Annual report

Period2024-05-16 → 2025-02-28
Filed2025-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥845.6bn2024-05-16 → 2025-02-28Cons.Net sales
Revenue¥1.03T2023-05-16 → 2024-05-15Cons.Net sales
Revenue¥970.1bn2022-05-16 → 2023-05-15dCons.Net sales (5-year summary)
Revenue¥915.7bn2021-05-16 → 2022-05-15dCons.Net sales (5-year summary)
Revenue¥919.3bn2020-05-16 → 2021-05-15dCons.Net sales (5-year summary)
Operating income¥37.9bn2024-05-16 → 2025-02-28Cons.Operating income
Operating income¥47.2bn2023-05-16 → 2024-05-15Cons.Operating income
Ordinary income¥37.8bn2024-05-16 → 2025-02-28Cons.Ordinary income
Ordinary income¥47.5bn2023-05-16 → 2024-05-15Cons.Ordinary income
Ordinary income¥45.7bn2022-05-16 → 2023-05-15dCons.Ordinary income loss (5-year summary)
Ordinary income¥40.1bn2021-05-16 → 2022-05-15dCons.Ordinary income loss (5-year summary)
Ordinary income¥47.7bn2020-05-16 → 2021-05-15dCons.Ordinary income loss (5-year summary)
Profit before tax¥28.4bn2024-05-16 → 2025-02-28Cons.Income before income taxes
Profit before tax¥38.2bn2023-05-16 → 2024-05-15Cons.Income before income taxes
Net income (owners)¥17.2bn2024-05-16 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥21.7bn2023-05-16 → 2024-05-15Cons.Profit loss attributable to owners of parent
Net income (owners)¥25.3bn2022-05-16 → 2023-05-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥21.4bn2021-05-16 → 2022-05-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥26.3bn2020-05-16 → 2021-05-15dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥18.6bn2024-05-16 → 2025-02-28Cons.Profit loss
Net income¥24.4bn2023-05-16 → 2024-05-15Cons.Profit loss
Total assets¥583.4bnat 2025-02-28Cons.Assets
Total assets¥549.6bnat 2024-05-15Cons.Assets
Total assets¥539.8bnat 2023-05-15dCons.Total assets (5-year summary)
Total assets¥562.4bnat 2022-05-15dCons.Total assets (5-year summary)
Total assets¥537.0bnat 2021-05-15dCons.Total assets (5-year summary)
Total liabilities¥277.0bnat 2025-02-28Cons.Liabilities
Total liabilities¥244.3bnat 2024-05-15Cons.Liabilities
Net assets / equity¥306.4bnat 2025-02-28Cons.Net assets
Net assets / equity¥305.3bnat 2024-05-15Cons.Net assets
Net assets / equity¥304.1bnat 2023-05-15dCons.Net assets
Net assets / equity¥284.0bnat 2022-05-15dCons.Net assets (5-year summary)
Net assets / equity¥276.5bnat 2021-05-15dCons.Net assets (5-year summary)
Cash and deposits¥92.7bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥58.7bnat 2024-05-15Cons.Cash and deposits
Cash & equivalents¥92.6bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥58.6bnat 2024-05-15Cons.Cash and cash equivalents
Cash & equivalents¥78.9bnat 2023-05-15dCons.Cash and cash equivalents
Cash & equivalents¥126.9bnat 2022-05-15dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥116.4bnat 2021-05-15dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥64.6bn2024-05-16 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥52.0bn2023-05-16 → 2024-05-15Cons.Net cash provided by used in operating activities
Operating cash flow¥804m2022-05-16 → 2023-05-15dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥35.8bn2021-05-16 → 2022-05-15dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥76.5bn2020-05-16 → 2021-05-15dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥19.7bn2024-05-16 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥36.1bn2023-05-16 → 2024-05-15Cons.Net cash provided by used in investment activities
Investing cash flow−¥29.8bn2022-05-16 → 2023-05-15dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28.4bn2021-05-16 → 2022-05-15dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30.2bn2020-05-16 → 2021-05-15dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥10.9bn2024-05-16 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥36.3bn2023-05-16 → 2024-05-15Cons.Net cash provided by used in financing activities
Financing cash flow−¥19.0bn2022-05-16 → 2023-05-15dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.1bn2021-05-16 → 2022-05-15dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥13.2bn2020-05-16 → 2021-05-15dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥353.672024-05-16 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥447.272023-05-16 → 2024-05-15Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥519.92022-05-16 → 2023-05-15dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥440.592021-05-16 → 2022-05-15dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥542.042020-05-16 → 2021-05-15dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥352.772024-05-16 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥445.132023-05-16 → 2024-05-15Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥518.522022-05-16 → 2023-05-15dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥439.192021-05-16 → 2022-05-15dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥539.892020-05-16 → 2021-05-15dCons.Diluted earnings per share (5-year summary)
Net assets per share¥5,778.9at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥5,748.63at 2024-05-15Cons.Net assets per share (5-year summary)
Net assets per share¥5,690.49at 2023-05-15dCons.Net assets per share (5-year summary)
Net assets per share¥5,314.48at 2022-05-15dCons.Net assets per share (5-year summary)
Net assets per share¥5,210.88at 2021-05-15dCons.Net assets per share (5-year summary)
Equity ratio48.2%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2024-05-15Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2023-05-15dCons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2022-05-15dCons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2021-05-15dCons.Equity to asset ratio (5-year summary)
ROE6.1%2024-05-16 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE7.8%2023-05-16 → 2024-05-15Cons.Rate of return on equity (5-year summary)
ROE9.4%2022-05-16 → 2023-05-15dCons.Rate of return on equity (5-year summary)
ROE8.4%2021-05-16 → 2022-05-15dCons.Rate of return on equity (5-year summary)
ROE10.8%2020-05-16 → 2021-05-15dCons.Rate of return on equity (5-year summary)
Employees11,298at 2025-02-28Cons.Number of employees
Employees11,620at 2024-05-15Cons.Number of employees
Employees11,298at 2023-05-15dCons.Number of employees
Employees11,169at 2022-05-15dCons.Number of employees
Employees10,810at 2021-05-15dCons.Number of employees
Revenue¥23.3bn2024-05-16 → 2025-02-28StandaloneOperating revenue2
Revenue¥22.5bn2023-05-16 → 2024-05-15StandaloneOperating revenue2
Revenue¥18.0bn2022-05-16 → 2023-05-15dStandaloneOperating revenue2 (5-year summary)
Revenue¥20.2bn2021-05-16 → 2022-05-15dStandaloneOperating revenue2 (5-year summary)
Revenue¥20.5bn2020-05-16 → 2021-05-15dStandaloneOperating revenue2 (5-year summary)
Operating income¥15.7bn2024-05-16 → 2025-02-28StandaloneOperating income
Operating income¥14.4bn2023-05-16 → 2024-05-15StandaloneOperating income
Ordinary income¥15.7bn2024-05-16 → 2025-02-28StandaloneOrdinary income
Ordinary income¥14.4bn2023-05-16 → 2024-05-15StandaloneOrdinary income
Ordinary income¥11.2bn2022-05-16 → 2023-05-15dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13.4bn2021-05-16 → 2022-05-15dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.9bn2020-05-16 → 2021-05-15dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥16.0bn2024-05-16 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥14.4bn2023-05-16 → 2024-05-15StandaloneIncome before income taxes
Net income¥16.1bn2024-05-16 → 2025-02-28StandaloneProfit loss
Net income¥14.2bn2023-05-16 → 2024-05-15StandaloneProfit loss
Net income¥11.8bn2022-05-16 → 2023-05-15dStandaloneNet income loss (5-year summary)
Net income¥13.1bn2021-05-16 → 2022-05-15dStandaloneNet income loss (5-year summary)
Net income¥14.8bn2020-05-16 → 2021-05-15dStandaloneNet income loss (5-year summary)
Total assets¥169.3bnat 2025-02-28StandaloneAssets
Total assets¥160.9bnat 2024-05-15StandaloneAssets
Total assets¥166.0bnat 2023-05-15dStandaloneTotal assets (5-year summary)
Total assets¥170.4bnat 2022-05-15dStandaloneTotal assets (5-year summary)
Total assets¥150.2bnat 2021-05-15dStandaloneTotal assets (5-year summary)
Total liabilities¥35.1bnat 2025-02-28StandaloneLiabilities
Total liabilities¥27.8bnat 2024-05-15StandaloneLiabilities
Net assets / equity¥134.2bnat 2025-02-28StandaloneNet assets
Net assets / equity¥133.1bnat 2024-05-15StandaloneNet assets
Net assets / equity¥131.9bnat 2023-05-15dStandaloneNet assets
Net assets / equity¥130.1bnat 2022-05-15dStandaloneNet assets (5-year summary)
Net assets / equity¥124.5bnat 2021-05-15dStandaloneNet assets (5-year summary)
Cash and deposits¥25.0bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥22.4bnat 2024-05-15StandaloneCash and deposits
EPS (basic)¥331.42024-05-16 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥292.032023-05-16 → 2024-05-15StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥242.382022-05-16 → 2023-05-15dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥269.382021-05-16 → 2022-05-15dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥305.692020-05-16 → 2021-05-15dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥330.562024-05-16 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥290.632023-05-16 → 2024-05-15StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥241.742022-05-16 → 2023-05-15dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥268.522021-05-16 → 2022-05-15dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥304.482020-05-16 → 2021-05-15dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥2672024-05-16 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥2672023-05-16 → 2024-05-15StandaloneDividend paid per share (5-year summary)
Dividend per share¥2602022-05-16 → 2023-05-15dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1672021-05-16 → 2022-05-15dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1672020-05-16 → 2021-05-15dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,740.18at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥2,695.48at 2024-05-15StandaloneNet assets per share (5-year summary)
Net assets per share¥2,677.92at 2023-05-15dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,633.61at 2022-05-15dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,529.15at 2021-05-15dStandaloneNet assets per share (5-year summary)
Equity ratio78.8%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.5%at 2024-05-15StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.4%at 2023-05-15dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2022-05-15dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2021-05-15dStandaloneEquity to asset ratio (5-year summary)
ROE12.2%2024-05-16 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE10.9%2023-05-16 → 2024-05-15StandaloneRate of return on equity (5-year summary)
ROE9.0%2022-05-16 → 2023-05-15dStandaloneRate of return on equity (5-year summary)
ROE10.4%2021-05-16 → 2022-05-15dStandaloneRate of return on equity (5-year summary)
ROE12.5%2020-05-16 → 2021-05-15dStandaloneRate of return on equity (5-year summary)
Shares issued49,557,068at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued49,518,268at 2024-05-15StandaloneTotal number of issued shares (5-year summary)
Shares issued49,488,468at 2023-05-15dStandaloneTotal number of issued shares (5-year summary)
Shares issued49,439,968at 2022-05-15dStandaloneTotal number of issued shares (5-year summary)
Shares issued49,423,768at 2021-05-15dStandaloneTotal number of issued shares (5-year summary)
Employees209at 2025-02-28StandaloneNumber of employees
Employees192at 2024-05-15StandaloneNumber of employees
Employees181at 2023-05-15dStandaloneNumber of employees
Employees204at 2022-05-15dStandaloneNumber of employees
Employees278at 2021-05-15dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,479
ItemContextValueUnit
Purchase of treasury stock fin cfPrior1YearDuration-0JPY
Purchase of treasury stock fin cfCurrentYearDuration-1000000JPY
Cash dividends paid fin cfPrior1YearDuration-13465000000JPY
Cash dividends paid fin cfCurrentYearDuration-14035000000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-1241000000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-995000000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfPrior1YearDuration-11768000000JPY
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cfCurrentYearDuration-JPY
Net cash provided by used in financing activitiesPrior1YearDuration-36259000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-10872000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration1000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-7000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-20362000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration34051000000JPY
Cash and cash equivalentsPrior2YearInstant78916000000JPY
Cash and cash equivalentsPrior1YearInstant58554000000JPY
Cash and cash equivalentsPrior1YearInstant58554000000JPY
Cash and cash equivalentsCurrentYearInstant92605000000JPY
Number of consolidated subsidiariesCurrentYearInstant11
Cash and depositsPrior1YearInstant_NonConsolidatedMember22402000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember24957000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember873000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember931000000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember0JPY
SuppliesCurrentYearInstant_NonConsolidatedMember0JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember171000000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember4978000000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember1374000000JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember592000000JPY
Other caCurrentYearInstant_NonConsolidatedMember1432000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-171000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-178000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember25242000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember32121000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember0JPY
Buildings netCurrentYearInstant_NonConsolidatedMember0JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember45000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember32000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember45000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember32000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember2191000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember6807000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember3511000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember177000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember5703000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember6985000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember124612000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember124754000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember55000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-05-15pass
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-05-15pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-05-15pass
statement vs summary · net assetsconsolidated 2024-05-15pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-05-15pass
statement vs summary · net assetsnon_consolidated 2024-05-15pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-05-16/2024-05-15pass
statement vs summary · net income attributable to parentconsolidated 2024-05-16/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-05-16/2024-05-15pass
statement vs summary · operating cash flowconsolidated 2024-05-16/2025-02-28pass
statement vs summary · revenueconsolidated 2023-05-16/2024-05-15pass
statement vs summary · revenueconsolidated 2024-05-16/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-05-16/2024-05-15pass
statement vs summary · revenuenon_consolidated 2024-05-16/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-05-15pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-05-15pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass