Annual report
3391.TEDINET S100U7K7
Period2023-05-16 → 2024-05-15
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100VI3N (2025-03-28).
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.03T | 2023-05-16 → 2024-05-15 | Cons. | Net sales |
| Revenue | ¥970.1bn | 2022-05-16 → 2023-05-15 | Cons. | Net sales |
| Revenue | ¥915.7bn | 2021-05-16 → 2022-05-15d | Cons. | Net sales (5-year summary) |
| Revenue | ¥919.3bn | 2020-05-16 → 2021-05-15d | Cons. | Net sales (5-year summary) |
| Revenue | ¥841.0bn | 2019-05-16 → 2020-05-15d | Cons. | Net sales (5-year summary) |
| Operating income | ¥49.2bn | 2023-05-16 → 2024-05-15 | Cons. | Operating income |
| Operating income | ¥45.6bn | 2022-05-16 → 2023-05-15 | Cons. | Operating income |
| Ordinary income | ¥49.3bn | 2023-05-16 → 2024-05-15 | Cons. | Ordinary income |
| Ordinary income | ¥45.7bn | 2022-05-16 → 2023-05-15 | Cons. | Ordinary income |
| Ordinary income | ¥40.1bn | 2021-05-16 → 2022-05-15d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47.7bn | 2020-05-16 → 2021-05-15d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥46.3bn | 2019-05-16 → 2020-05-15d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥41.6bn | 2023-05-16 → 2024-05-15 | Cons. | Income before income taxes |
| Profit before tax | ¥43.5bn | 2022-05-16 → 2023-05-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.1bn | 2023-05-16 → 2024-05-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥25.3bn | 2022-05-16 → 2023-05-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.4bn | 2021-05-16 → 2022-05-15d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26.3bn | 2020-05-16 → 2021-05-15d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27.9bn | 2019-05-16 → 2020-05-15d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥26.9bn | 2023-05-16 → 2024-05-15 | Cons. | Profit loss |
| Net income | ¥28.6bn | 2022-05-16 → 2023-05-15 | Cons. | Profit loss |
| Total assets | ¥549.2bn | at 2024-05-15 | Cons. | Assets |
| Total assets | ¥539.8bn | at 2023-05-15 | Cons. | Assets |
| Total assets | ¥562.4bn | at 2022-05-15d | Cons. | Total assets (5-year summary) |
| Total assets | ¥537.0bn | at 2021-05-15d | Cons. | Total assets (5-year summary) |
| Total assets | ¥414.0bn | at 2020-05-15d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥241.5bn | at 2024-05-15 | Cons. | Liabilities |
| Total liabilities | ¥235.7bn | at 2023-05-15 | Cons. | Liabilities |
| Net assets / equity | ¥307.7bn | at 2024-05-15 | Cons. | Net assets |
| Net assets / equity | ¥304.1bn | at 2023-05-15 | Cons. | Net assets |
| Net assets / equity | ¥284.0bn | at 2022-05-15d | Cons. | Net assets |
| Net assets / equity | ¥276.5bn | at 2021-05-15d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥250.9bn | at 2020-05-15d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.7bn | at 2024-05-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥79.0bn | at 2023-05-15 | Cons. | Cash and deposits |
| Cash & equivalents | ¥58.6bn | at 2024-05-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥78.9bn | at 2023-05-15 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥126.9bn | at 2022-05-15d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥116.4bn | at 2021-05-15d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥56.9bn | at 2020-05-15d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥52.0bn | 2023-05-16 → 2024-05-15 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥804m | 2022-05-16 → 2023-05-15 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥35.8bn | 2021-05-16 → 2022-05-15d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥76.5bn | 2020-05-16 → 2021-05-15d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥40.6bn | 2019-05-16 → 2020-05-15d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥36.1bn | 2023-05-16 → 2024-05-15 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29.8bn | 2022-05-16 → 2023-05-15 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥28.4bn | 2021-05-16 → 2022-05-15d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30.2bn | 2020-05-16 → 2021-05-15d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16.9bn | 2019-05-16 → 2020-05-15d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥36.3bn | 2023-05-16 → 2024-05-15 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥19.0bn | 2022-05-16 → 2023-05-15 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2021-05-16 → 2022-05-15d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13.2bn | 2020-05-16 → 2021-05-15d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.5bn | 2019-05-16 → 2020-05-15d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥495.85 | 2023-05-16 → 2024-05-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥519.9 | 2022-05-16 → 2023-05-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥440.59 | 2021-05-16 → 2022-05-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥542.04 | 2020-05-16 → 2021-05-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥576.85 | 2019-05-16 → 2020-05-15d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥493.48 | 2023-05-16 → 2024-05-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥518.52 | 2022-05-16 → 2023-05-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥439.19 | 2021-05-16 → 2022-05-15d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥539.89 | 2020-05-16 → 2021-05-15d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥574.8 | 2019-05-16 → 2020-05-15d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥5,797.19 | at 2024-05-15 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,690.49 | at 2023-05-15 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,314.48 | at 2022-05-15d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,210.88 | at 2021-05-15d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,821.26 | at 2020-05-15d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 51.3% | at 2024-05-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-05-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-05-15d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2021-05-15d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2020-05-15d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.6% | 2023-05-16 → 2024-05-15 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2022-05-16 → 2023-05-15 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2021-05-16 → 2022-05-15d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2020-05-16 → 2021-05-15d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.7% | 2019-05-16 → 2020-05-15d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 11,620 | at 2024-05-15 | Cons. | Number of employees |
| Employees | 11,298 | at 2023-05-15 | Cons. | Number of employees |
| Employees | 11,169 | at 2022-05-15d | Cons. | Number of employees |
| Employees | 10,810 | at 2021-05-15d | Cons. | Number of employees |
| Employees | 9,271 | at 2020-05-15d | Cons. | Number of employees |
| Revenue | ¥22.5bn | 2023-05-16 → 2024-05-15 | Standalone | Operating revenue2 |
| Revenue | ¥18.0bn | 2022-05-16 → 2023-05-15 | Standalone | Operating revenue2 |
| Revenue | ¥20.2bn | 2021-05-16 → 2022-05-15d | Standalone | Operating revenue2 (5-year summary) |
| Revenue | ¥20.5bn | 2020-05-16 → 2021-05-15d | Standalone | Operating revenue2 (5-year summary) |
| Revenue | ¥19.2bn | 2019-05-16 → 2020-05-15d | Standalone | Operating revenue2 (5-year summary) |
| Operating income | ¥14.4bn | 2023-05-16 → 2024-05-15 | Standalone | Operating income |
| Operating income | ¥11.2bn | 2022-05-16 → 2023-05-15 | Standalone | Operating income |
| Ordinary income | ¥14.4bn | 2023-05-16 → 2024-05-15 | Standalone | Ordinary income |
| Ordinary income | ¥11.2bn | 2022-05-16 → 2023-05-15 | Standalone | Ordinary income |
| Ordinary income | ¥13.4bn | 2021-05-16 → 2022-05-15d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.9bn | 2020-05-16 → 2021-05-15d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.5bn | 2019-05-16 → 2020-05-15d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥14.4bn | 2023-05-16 → 2024-05-15 | Standalone | Income before income taxes |
| Profit before tax | ¥12.0bn | 2022-05-16 → 2023-05-15 | Standalone | Income before income taxes |
| Net income | ¥14.2bn | 2023-05-16 → 2024-05-15 | Standalone | Profit loss |
| Net income | ¥11.8bn | 2022-05-16 → 2023-05-15 | Standalone | Profit loss |
| Net income | ¥13.1bn | 2021-05-16 → 2022-05-15d | Standalone | Net income loss (5-year summary) |
| Net income | ¥14.8bn | 2020-05-16 → 2021-05-15d | Standalone | Net income loss (5-year summary) |
| Net income | ¥14.2bn | 2019-05-16 → 2020-05-15d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥160.9bn | at 2024-05-15 | Standalone | Assets |
| Total assets | ¥166.0bn | at 2023-05-15 | Standalone | Assets |
| Total assets | ¥170.4bn | at 2022-05-15d | Standalone | Total assets (5-year summary) |
| Total assets | ¥150.2bn | at 2021-05-15d | Standalone | Total assets (5-year summary) |
| Total assets | ¥117.9bn | at 2020-05-15d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥27.8bn | at 2024-05-15 | Standalone | Liabilities |
| Total liabilities | ¥34.1bn | at 2023-05-15 | Standalone | Liabilities |
| Net assets / equity | ¥133.1bn | at 2024-05-15 | Standalone | Net assets |
| Net assets / equity | ¥131.9bn | at 2023-05-15 | Standalone | Net assets |
| Net assets / equity | ¥130.1bn | at 2022-05-15d | Standalone | Net assets |
| Net assets / equity | ¥124.5bn | at 2021-05-15d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥116.2bn | at 2020-05-15d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥22.4bn | at 2024-05-15 | Standalone | Cash and deposits |
| Cash and deposits | ¥41.7bn | at 2023-05-15 | Standalone | Cash and deposits |
| EPS (basic) | ¥292.03 | 2023-05-16 → 2024-05-15 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥242.38 | 2022-05-16 → 2023-05-15 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.38 | 2021-05-16 → 2022-05-15d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥305.69 | 2020-05-16 → 2021-05-15d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294 | 2019-05-16 → 2020-05-15d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥290.63 | 2023-05-16 → 2024-05-15 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥241.74 | 2022-05-16 → 2023-05-15 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥268.52 | 2021-05-16 → 2022-05-15d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥304.48 | 2020-05-16 → 2021-05-15d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥292.96 | 2019-05-16 → 2020-05-15d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥267 | 2023-05-16 → 2024-05-15 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥260 | 2022-05-16 → 2023-05-15 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥167 | 2021-05-16 → 2022-05-15d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥167 | 2020-05-16 → 2021-05-15d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥167 | 2019-05-16 → 2020-05-15d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,695.48 | at 2024-05-15 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,677.92 | at 2023-05-15 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,633.61 | at 2022-05-15d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,529.15 | at 2021-05-15d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,367.24 | at 2020-05-15d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 81.5% | at 2024-05-15 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2023-05-15 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-05-15d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2021-05-15d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.2% | at 2020-05-15d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.9% | 2023-05-16 → 2024-05-15 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2022-05-16 → 2023-05-15 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2021-05-16 → 2022-05-15d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.5% | 2020-05-16 → 2021-05-15d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2019-05-16 → 2020-05-15d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 49,518,268 | at 2024-05-15 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 49,488,468 | at 2023-05-15 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 49,439,968 | at 2022-05-15d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 49,423,768 | at 2021-05-15d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 49,282,868 | at 2020-05-15d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 192 | at 2024-05-15 | Standalone | Number of employees |
| Employees | 181 | at 2023-05-15 | Standalone | Number of employees |
| Employees | 204 | at 2022-05-15d | Standalone | Number of employees |
| Employees | 278 | at 2021-05-15d | Standalone | Number of employees |
| Employees | 229 | at 2020-05-15d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,456
| Item | Context | Value | Unit |
|---|---|---|---|
| Other sga | Prior1YearDuration | 91334000000 | JPY |
| Other sga | CurrentYearDuration | 98224000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 247789000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 263071000000 | JPY |
| Operating income | Prior1YearDuration | 45572000000 | JPY |
| Operating income | CurrentYearDuration | 49205000000 | JPY |
| Interest income noi | Prior1YearDuration | 124000000 | JPY |
| Interest income noi | CurrentYearDuration | 118000000 | JPY |
| Dividends income noi | Prior1YearDuration | 269000000 | JPY |
| Dividends income noi | CurrentYearDuration | 279000000 | JPY |
| Subsidy income noi | Prior1YearDuration | 22000000 | JPY |
| Subsidy income noi | CurrentYearDuration | 385000000 | JPY |
| Gain on donation of noncurent assets noi | Prior1YearDuration | 584000000 | JPY |
| Gain on donation of noncurent assets noi | CurrentYearDuration | 581000000 | JPY |
| Rent income noi | Prior1YearDuration | 237000000 | JPY |
| Rent income noi | CurrentYearDuration | 242000000 | JPY |
| Insurance income noi | Prior1YearDuration | 130000000 | JPY |
| Insurance income noi | CurrentYearDuration | 317000000 | JPY |
| Other noi | Prior1YearDuration | 725000000 | JPY |
| Other noi | CurrentYearDuration | 405000000 | JPY |
| Non operating income | Prior1YearDuration | 2093000000 | JPY |
| Non operating income | CurrentYearDuration | 2330000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 1301000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 1553000000 | JPY |
| Loss on midterm cancellation of contracts noe | Prior1YearDuration | 376000000 | JPY |
| Loss on midterm cancellation of contracts noe | CurrentYearDuration | 218000000 | JPY |
| Other noe | Prior1YearDuration | 298000000 | JPY |
| Other noe | CurrentYearDuration | 460000000 | JPY |
| Non operating expenses | Prior1YearDuration | 1976000000 | JPY |
| Non operating expenses | CurrentYearDuration | 2232000000 | JPY |
| Ordinary income | Prior1YearDuration | 45689000000 | JPY |
| Ordinary income | CurrentYearDuration | 49304000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 40000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 6000000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YearDuration | 801000000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYearDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration | 3000000 | JPY |
| Extraordinary income | Prior1YearDuration | 841000000 | JPY |
| Extraordinary income | CurrentYearDuration | 10000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration | 96000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration | 146000000 | JPY |
| Impairment loss el | Prior1YearDuration | 2913000000 | JPY |
| Impairment loss el | CurrentYearDuration | 7434000000 | JPY |
| Loss on disaster el | Prior1YearDuration | 65000000 | JPY |
| Loss on disaster el | CurrentYearDuration | 134000000 | JPY |
| Extraordinary loss | Prior1YearDuration | 3075000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 7714000000 | JPY |
| Income before income taxes | Prior1YearDuration | 43455000000 | JPY |
| Income before income taxes | CurrentYearDuration | 41599000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |