Quarterly report · Q1
3391.TEDINET S100RY4M
Period2023-05-16 → 2023-08-15
Filed2023-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥259.8bn | 2023-05-16 → 2023-08-15 | Cons. | Net sales |
| Revenue | ¥970.1bn | 2022-05-16 → 2023-05-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥243.2bn | 2022-05-16 → 2022-08-15 | Cons. | Net sales |
| Operating income | ¥14.1bn | 2023-05-16 → 2023-08-15 | Cons. | Operating income |
| Operating income | ¥13.3bn | 2022-05-16 → 2022-08-15 | Cons. | Operating income |
| Ordinary income | ¥14.2bn | 2023-05-16 → 2023-08-15 | Cons. | Ordinary income |
| Ordinary income | ¥45.7bn | 2022-05-16 → 2023-05-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.4bn | 2022-05-16 → 2022-08-15 | Cons. | Ordinary income |
| Profit before tax | ¥13.9bn | 2023-05-16 → 2023-08-15 | Cons. | Income before income taxes |
| Profit before tax | ¥13.3bn | 2022-05-16 → 2022-08-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.3bn | 2023-05-16 → 2023-08-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥25.3bn | 2022-05-16 → 2023-05-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.5bn | 2022-05-16 → 2022-08-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.1bn | 2023-05-16 → 2023-08-15 | Cons. | Profit loss |
| Net income | ¥8.5bn | 2022-05-16 → 2022-08-15 | Cons. | Profit loss |
| Total assets | ¥535.2bn | at 2023-08-15 | Cons. | Assets |
| Total assets | ¥539.8bn | at 2023-05-15 | Cons. | Assets |
| Total assets | ¥520.5bn | at 2022-08-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥238.2bn | at 2023-08-15 | Cons. | Liabilities |
| Total liabilities | ¥235.7bn | at 2023-05-15 | Cons. | Liabilities |
| Net assets / equity | ¥297.0bn | at 2023-08-15 | Cons. | Net assets |
| Net assets / equity | ¥304.1bn | at 2023-05-15 | Cons. | Net assets |
| Net assets / equity | ¥290.8bn | at 2022-08-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥63.3bn | at 2023-08-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥79.0bn | at 2023-05-15 | Cons. | Cash and deposits |
| EPS (basic) | ¥170.16 | 2023-05-16 → 2023-08-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥519.9 | 2022-05-16 → 2023-05-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.48 | 2022-05-16 → 2022-08-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥169.48 | 2023-05-16 → 2023-08-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥518.52 | 2022-05-16 → 2023-05-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥154.03 | 2022-05-16 → 2022-08-15 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.0% | at 2023-08-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-05-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-08-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 4257000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4354000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -60000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -60000000 | JPY |
| Investments and other assets | Prior1YearInstant | 110910000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 115460000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 254541000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 262655000000 | JPY |
| Assets | Prior1YearInstant | 539830000000 | JPY |
| Assets | CurrentQuarterInstant | 535171000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 108177000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 114830000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 10350000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 10175000000 | JPY |
| Accounts payable other | Prior1YearInstant | 18685000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 17962000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1053000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1107000000 | JPY |
| Income taxes payable | Prior1YearInstant | 9267000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5366000000 | JPY |
| Contract liabilities | Prior1YearInstant | 13948000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 15030000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 6228000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3428000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 748000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 168000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 291000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 296000000 | JPY |
| Other cl | Prior1YearInstant | 5564000000 | JPY |
| Other cl | CurrentQuarterInstant | 8902000000 | JPY |
| Current liabilities | Prior1YearInstant | 174316000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 177268000000 | JPY |
| Long term loans payable | Prior1YearInstant | 29125000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 27500000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 14335000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 14556000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6254000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 7449000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3033000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3111000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4149000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4285000000 | JPY |
| Other ncl | Prior1YearInstant | 4471000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4042000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 61369000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 60945000000 | JPY |
| Liabilities | Prior1YearInstant | 235686000000 | JPY |
| Liabilities | CurrentQuarterInstant | 238213000000 | JPY |
| Capital stock | Prior1YearInstant | 11433000000 | JPY |
| Capital stock | CurrentQuarterInstant | 11433000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |