Quarterly report · Q1
3391.TEDINET S100P9OX
Period2022-05-16 → 2022-08-15
Filed2022-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥243.2bn | 2022-05-16 → 2022-08-15 | Cons. | Net sales |
| Revenue | ¥915.7bn | 2021-05-16 → 2022-05-15 | Cons. | Net sales (5-year summary) |
| Revenue | ¥235.7bn | 2021-05-16 → 2021-08-15 | Cons. | Net sales |
| Operating income | ¥13.3bn | 2022-05-16 → 2022-08-15 | Cons. | Operating income |
| Operating income | ¥12.9bn | 2021-05-16 → 2021-08-15 | Cons. | Operating income |
| Ordinary income | ¥13.4bn | 2022-05-16 → 2022-08-15 | Cons. | Ordinary income |
| Ordinary income | ¥40.1bn | 2021-05-16 → 2022-05-15 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.9bn | 2021-05-16 → 2021-08-15 | Cons. | Ordinary income |
| Profit before tax | ¥13.3bn | 2022-05-16 → 2022-08-15 | Cons. | Income before income taxes |
| Profit before tax | ¥13.0bn | 2021-05-16 → 2021-08-15 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.5bn | 2022-05-16 → 2022-08-15 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.4bn | 2021-05-16 → 2022-05-15 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.5bn | 2021-05-16 → 2021-08-15 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.5bn | 2022-05-16 → 2022-08-15 | Cons. | Profit loss |
| Net income | ¥8.3bn | 2021-05-16 → 2021-08-15 | Cons. | Profit loss |
| Total assets | ¥520.5bn | at 2022-08-15 | Cons. | Assets |
| Total assets | ¥562.4bn | at 2022-05-15 | Cons. | Assets |
| Total assets | ¥538.6bn | at 2021-08-15 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥229.7bn | at 2022-08-15 | Cons. | Liabilities |
| Total liabilities | ¥278.3bn | at 2022-05-15 | Cons. | Liabilities |
| Net assets / equity | ¥290.8bn | at 2022-08-15 | Cons. | Net assets |
| Net assets / equity | ¥284.0bn | at 2022-05-15 | Cons. | Net assets |
| Net assets / equity | ¥280.3bn | at 2021-08-15 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥80.5bn | at 2022-08-15 | Cons. | Cash and deposits |
| Cash and deposits | ¥127.0bn | at 2022-05-15 | Cons. | Cash and deposits |
| EPS (basic) | ¥154.48 | 2022-05-16 → 2022-08-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥440.59 | 2021-05-16 → 2022-05-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.27 | 2021-05-16 → 2021-08-15 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥154.03 | 2022-05-16 → 2022-08-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥439.19 | 2021-05-16 → 2022-05-15 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥154.77 | 2021-05-16 → 2021-08-15 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.8% | at 2022-08-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-05-15 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2021-08-15 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 886600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 886600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0179 | |
| Cash and deposits | Prior1YearInstant | 127026000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 80473000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 49155000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 41718000000 | JPY |
| Merchandise | Prior1YearInstant | 132314000000 | JPY |
| Merchandise | CurrentQuarterInstant | 134288000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 121000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 120000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 1000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 1000000 | JPY |
| Other ca | Prior1YearInstant | 19895000000 | JPY |
| Other ca | CurrentQuarterInstant | 21216000000 | JPY |
| Current assets | Prior1YearInstant | 328514000000 | JPY |
| Current assets | CurrentQuarterInstant | 277818000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 52948000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 55798000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 0 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 0 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 14702000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 15167000000 | JPY |
| Land | Prior1YearInstant | 14435000000 | JPY |
| Land | CurrentQuarterInstant | 14581000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 7098000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 8076000000 | JPY |
| Construction in progress | Prior1YearInstant | 2113000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1855000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 91299000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 95479000000 | JPY |
| Goodwill | Prior1YearInstant | 34281000000 | JPY |
| Goodwill | CurrentQuarterInstant | 33298000000 | JPY |
| Software | Prior1YearInstant | 2494000000 | JPY |
| Software | CurrentQuarterInstant | 2766000000 | JPY |
| Telephone subscription right | Prior1YearInstant | 104000000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 104000000 | JPY |
| Other ia | Prior1YearInstant | 1145000000 | JPY |
| Other ia | CurrentQuarterInstant | 1488000000 | JPY |
| Intangible assets | Prior1YearInstant | 38025000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 37658000000 | JPY |
| Investment securities | Prior1YearInstant | 26723000000 | JPY |
| Investment securities | CurrentQuarterInstant | 30857000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 9000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 9000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 6647000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 6501000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 65481000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 66270000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |