Half-year report · Q2
3387.TEDINET S100UIZD
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥76.5bn | 2024-03-01 → 2024-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥145.8bn | 2023-03-01 → 2024-02-29 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥73.0bn | 2023-03-01 → 2023-08-31 | Cons. | Revenue IFRS |
| Operating income | ¥4.8bn | 2024-03-01 → 2024-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.2bn | 2023-03-01 → 2023-08-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥4.4bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥3.9bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.2bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.0bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.5bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥5.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥3.3bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss IFRS |
| Total assets | ¥132.7bn | at 2024-08-31 | Cons. | Assets IFRS |
| Total assets | ¥130.8bn | at 2024-02-29 | Cons. | Assets IFRS |
| Total assets | ¥134.9bn | at 2023-08-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥90.9bn | at 2024-08-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥91.4bn | at 2024-02-29 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥41.8bn | at 2024-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥39.4bn | at 2024-02-29 | Cons. | Equity IFRS |
| Net assets / equity | ¥37.5bn | at 2023-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥34.4bn | at 2023-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥38.2bn | at 2024-08-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥36.0bn | at 2024-02-29 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥32.6bn | at 2023-08-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥20.0bn | at 2024-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.3bn | at 2024-02-29 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥22.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥23.9bn | at 2023-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥13.0bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥23.3bn | 2023-03-01 → 2024-02-29 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥12.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥6.0bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥3.6bn | 2023-03-01 → 2024-02-29 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.7bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥8.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥22.5bn | 2023-03-01 → 2024-02-29 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥11.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥15.18 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥23.97 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥14.45 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 28.8% | at 2024-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.5% | at 2024-02-29 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.1% | at 2023-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 611
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current labilities IFRS | Prior1YearInstant | 53911000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 51882000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 91444000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 90948000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 50000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 24688000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 24775000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 10193000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 12650000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1178000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -1154000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 2215000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 1846000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 35969000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 38167000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 3401000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 3606000000 | JPY |
| Equity IFRS | Prior1YearInstant | 39371000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 41773000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 130816000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 132721000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 72982000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 76467000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 20993000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 21743000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 51989000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 54724000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 46578000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 49330000000 | JPY |
| Other operating income IFRS | Prior1YTDDuration | 425000000 | JPY |
| Other operating income IFRS | CurrentYTDDuration | 385000000 | JPY |
| Other operating expenses IFRS | Prior1YTDDuration | 1676000000 | JPY |
| Other operating expenses IFRS | CurrentYTDDuration | 931000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 4159000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 4847000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 134000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 41000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 368000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 466000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 3926000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 4421000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 655000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 914000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 3270000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3506000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 3037000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 3192000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 232000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 314000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |