Quarterly report · Q1
3387.TEDINET S100U1HW
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.3bn | 2024-03-01 → 2024-05-31 | Cons. | Revenue IFRS |
| Revenue | ¥145.8bn | 2023-03-01 → 2024-02-29 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥36.6bn | 2023-03-01 → 2023-05-31 | Cons. | Revenue IFRS |
| Operating income | ¥2.8bn | 2024-03-01 → 2024-05-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥3.0bn | 2023-03-01 → 2023-05-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥2.6bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥2.9bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.9bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.0bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥2.1bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥2.0bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss IFRS |
| Net income | ¥5.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥2.4bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss IFRS |
| Total assets | ¥133.1bn | at 2024-05-31 | Cons. | Assets IFRS |
| Total assets | ¥130.8bn | at 2024-02-29 | Cons. | Assets IFRS |
| Total assets | ¥135.0bn | at 2023-05-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥92.2bn | at 2024-05-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥91.4bn | at 2024-02-29 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥40.9bn | at 2024-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥39.4bn | at 2024-02-29 | Cons. | Equity IFRS |
| Net assets / equity | ¥36.3bn | at 2023-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥34.4bn | at 2023-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥37.4bn | at 2024-05-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥36.0bn | at 2024-02-29 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥31.3bn | at 2023-05-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥22.3bn | at 2024-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.3bn | at 2024-02-29 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥23.2bn | at 2023-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥23.9bn | at 2023-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥5.4bn | 2024-03-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥23.3bn | 2023-03-01 → 2024-02-29 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥6.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥856m | 2024-03-01 → 2024-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥3.6bn | 2023-03-01 → 2024-02-29 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥834m | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥3.6bn | 2024-03-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥22.5bn | 2023-03-01 → 2024-02-29 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥8.81 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥23.97 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥10.23 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 28.1% | at 2024-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.5% | at 2024-02-29 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 23.2% | at 2023-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenue IFRS | Prior1YTDDuration | 36607000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 38286000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 10510000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 10902000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 26096000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 27383000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 22809000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 24181000000 | JPY |
| Other operating income IFRS | Prior1YTDDuration | 231000000 | JPY |
| Other operating income IFRS | CurrentYTDDuration | 191000000 | JPY |
| Other operating expenses IFRS | Prior1YTDDuration | 538000000 | JPY |
| Other operating expenses IFRS | CurrentYTDDuration | 640000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 2981000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 2753000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 88000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 99000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 144000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 267000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 2924000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 2584000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 563000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 538000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2360000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 2046000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 2150000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 1852000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 209000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 193000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2360000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 2046000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 10.23 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 8.81 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | － | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | － | |
| Profit loss IFRS | Prior1YTDDuration | 2360000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 2046000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 167000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 284000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 167000000 | JPY |
| Total of items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 284000000 | JPY |
| Other comprehensive income IFRS | Prior1YTDDuration | 167000000 | JPY |
| Other comprehensive income IFRS | CurrentYTDDuration | 284000000 | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | 2528000000 | JPY |
| Comprehensive income IFRS | CurrentYTDDuration | 2330000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1YTDDuration | 2318000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | CurrentYTDDuration | 2137000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | Prior1YTDDuration | 209000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | CurrentYTDDuration | 193000000 | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | 2528000000 | JPY |
| Comprehensive income IFRS | CurrentYTDDuration | 2330000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |