Quarterly report · Q2
3387.TEDINET S100SO5O
Period2023-03-01 → 2023-08-31
Filed2024-01-29
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Amends S100S07Z. Amended by S100SORJ (2024-01-29).
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73.0bn | 2023-03-01 → 2023-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥36.4bn | 2023-06-01 → 2023-08-31d | Cons. | Revenue IFRS |
| Revenue | ¥118.2bn | 2022-03-01 → 2023-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥54.4bn | 2022-03-01 → 2022-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥28.2bn | 2022-06-01 → 2022-08-31d | Cons. | Revenue IFRS |
| Operating income | ¥4.2bn | 2023-03-01 → 2023-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.2bn | 2023-06-01 → 2023-08-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.1bn | 2022-03-01 → 2022-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | −¥79m | 2022-06-01 → 2022-08-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥3.9bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.0bn | 2023-06-01 → 2023-08-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥5.0bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥103m | 2022-06-01 → 2022-08-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.0bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥887m | 2023-06-01 → 2023-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥3.4bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.5bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥88m | 2022-06-01 → 2022-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.3bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥909m | 2023-06-01 → 2023-08-31d | Cons. | Profit loss IFRS |
| Net income | ¥3.9bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥3.9bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥19m | 2022-06-01 → 2022-08-31d | Cons. | Profit loss IFRS |
| Total assets | ¥134.9bn | at 2023-08-31 | Cons. | Assets IFRS |
| Total assets | ¥133.6bn | at 2023-02-28 | Cons. | Assets IFRS |
| Total assets | ¥134.6bn | at 2022-08-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥97.4bn | at 2023-08-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥99.1bn | at 2023-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥37.5bn | at 2023-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥34.4bn | at 2023-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥35.3bn | at 2022-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥30.7bn | at 2022-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥32.6bn | at 2023-08-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥29.6bn | at 2023-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥30.4bn | at 2022-08-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥22.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥23.9bn | at 2023-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥24.9bn | at 2022-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.5bn | at 2022-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥12.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥24.6bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥15.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1.7bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥2.3bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥11.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥20.1bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥11.4bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥14.45 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥4.22 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥16.11 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥16.71 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥0.42 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 24.1% | at 2023-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.2% | at 2023-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.6% | at 2022-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 640
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss IFRS | Prior1YTDDuration | 3892000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3270000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 3511000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 3037000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 381000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 232000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 3892000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3270000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 16.71 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 14.45 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | － | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | － | |
| Revenue IFRS | Prior1QuarterDuration | 28163000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 36375000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 7904000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 10482000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 20258000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 25892000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 20417000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 23769000000 | JPY |
| Other operating income IFRS | Prior1QuarterDuration | 664000000 | JPY |
| Other operating income IFRS | CurrentQuarterDuration | 194000000 | JPY |
| Other operating expenses IFRS | Prior1QuarterDuration | 585000000 | JPY |
| Other operating expenses IFRS | CurrentQuarterDuration | 1138000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | -79000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 1178000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 127000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 86000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 152000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 263000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | -103000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 1001000000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | -123000000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 92000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 19000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 909000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 88000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 887000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | -69000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | 22000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 19000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 909000000 | JPY |
| Basic earnings loss per share IFRS | Prior1QuarterDuration | 0.42 | |
| Basic earnings loss per share IFRS | CurrentQuarterDuration | 4.22 | |
| Diluted earnings loss per share IFRS | Prior1QuarterDuration | － | |
| Diluted earnings loss per share IFRS | CurrentQuarterDuration | － | |
| Profit loss IFRS | Prior1YTDDuration | 3892000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3270000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 1259000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 449000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |