Annual report

Period2022-03-01 → 2023-02-28
Filed2024-01-29
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed

Amends S100QUBC. Amended by S100SORC (2024-01-29).

Key figures · 159
MetricValuePeriodScopeSource row
Revenue¥118.2bn2022-03-01 → 2023-02-28Cons.Revenue IFRS
Revenue¥78.3bn2021-03-01 → 2022-02-28Cons.Revenue IFRS
Revenue¥74.4bn2020-03-01 → 2021-02-28dCons.Revenue IFRS (5-year summary)
Revenue¥139.3bn2019-03-01 → 2020-02-29dCons.Revenue IFRS (5-year summary)
Revenue¥119.4bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Revenue¥119.3bn2018-03-01 → 2019-02-28dCons.Revenue IFRS (5-year summary)
Operating income¥5.1bn2022-03-01 → 2023-02-28Cons.Operating profit loss IFRS
Operating income¥7.6bn2021-03-01 → 2022-02-28Cons.Operating profit loss IFRS
Ordinary income¥5.7bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.6bn2022-03-01 → 2023-02-28Cons.Profit loss before tax IFRS
Profit before tax¥7.1bn2021-03-01 → 2022-02-28Cons.Profit loss before tax IFRS
Profit before tax−¥15.0bn2020-03-01 → 2021-02-28dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.0bn2019-03-01 → 2020-02-29dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.7bn2018-03-01 → 2019-02-28dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.4bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.9bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥13.9bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.2bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.5bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥3.9bn2022-03-01 → 2023-02-28Cons.Profit loss IFRS
Net income¥6.7bn2021-03-01 → 2022-02-28Cons.Profit loss IFRS
Total assets¥133.6bnat 2023-02-28Cons.Assets IFRS
Total assets¥133.6bnat 2022-02-28Cons.Assets IFRS
Total assets¥162.0bnat 2021-02-28dCons.Total assets IFRS (5-year summary)
Total assets¥150.3bnat 2020-02-29dCons.Total assets IFRS (5-year summary)
Total assets¥73.3bnat 2019-02-28dCons.Total assets (5-year summary)
Total assets¥72.5bnat 2019-02-28dCons.Total assets IFRS (5-year summary)
Total liabilities¥99.1bnat 2023-02-28Cons.Liabilities IFRS
Total liabilities¥102.9bnat 2022-02-28Cons.Liabilities IFRS
Net assets / equity¥34.4bnat 2023-02-28Cons.Equity IFRS
Net assets / equity¥30.7bnat 2022-02-28Cons.Equity IFRS
Net assets / equity¥23.3bnat 2021-02-28dCons.Equity IFRS
Net assets / equity¥26.2bnat 2019-02-28dCons.Net assets (5-year summary)
Equity (owners)¥29.6bnat 2023-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥26.1bnat 2022-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥19.4bnat 2021-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥18.6bnat 2020-02-29dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥18.7bnat 2019-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥23.9bnat 2023-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥21.5bnat 2022-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.3bnat 2021-02-28dCons.Cash and cash equivalents IFRS
Cash & equivalents¥17.9bnat 2020-02-29dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥13.2bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥24.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥27.1bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥409m2020-03-01 → 2021-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥24.8bn2019-03-01 → 2020-02-29dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥8.2bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.4bn2018-03-01 → 2019-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥2.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥759m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.9bn2020-03-01 → 2021-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥25.7bn2019-03-01 → 2020-02-29dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥4.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥20.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥42.2bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥22.8bn2020-03-01 → 2021-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥5.4bn2019-03-01 → 2020-02-29dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.7bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2018-03-01 → 2019-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥16.112022-03-01 → 2023-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥30.582021-03-01 → 2022-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥-74.282020-03-01 → 2021-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥6.452019-03-01 → 2020-02-29dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥8.232018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.032018-03-01 → 2019-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥30.582021-03-01 → 2022-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-74.282020-03-01 → 2021-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥6.432019-03-01 → 2020-02-29dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥8.092018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.892018-03-01 → 2019-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥140.84at 2023-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥124.4at 2022-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥103.9at 2021-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥99.42at 2020-02-29dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥99.6at 2019-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥100.15at 2019-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio22.2%at 2023-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio19.6%at 2022-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.0%at 2021-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.4%at 2020-02-29dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.6%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2019-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE12.1%2022-03-01 → 2023-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE26.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE-73.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity IFRS (5-year summary)
ROE6.5%2019-03-01 → 2020-02-29dCons.Rate of return on equity IFRS (5-year summary)
ROE7.5%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
ROE7.2%2018-03-01 → 2019-02-28dCons.Rate of return on equity IFRS (5-year summary)
Employees4,034at 2023-02-28Cons.Number of employees
Employees3,838at 2019-02-28dCons.Number of employees
Revenue¥4.9bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥5.8bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥3.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥2.2bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥2.5bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥2.9bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥302m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥3.8bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥2.2bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥3.3bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥3.9bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income−¥942m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥6.0bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥69.9bnat 2023-02-28StandaloneAssets
Total assets¥73.7bnat 2022-02-28StandaloneAssets
Total assets¥84.8bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥68.3bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥47.2bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥42.3bnat 2023-02-28StandaloneLiabilities
Total liabilities¥47.0bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥27.6bnat 2023-02-28StandaloneNet assets
Net assets / equity¥26.7bnat 2022-02-28StandaloneNet assets
Net assets / equity¥7.4bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥11.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥13.4bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥9.1bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥10.422022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.172021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.842020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.052019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.862018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥4.52021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥131.37at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥126.9at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥39.88at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥60.71at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥71.82at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio39.5%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.2%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.8%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.6%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE19.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-41.4%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE-7.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE51.9%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued212,814,284at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued212,814,284at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued189,445,284at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees85at 2023-02-28StandaloneNumber of employees
Employees83at 2022-02-28StandaloneNumber of employees
Employees93at 2021-02-28dStandaloneNumber of employees
Employees133at 2020-02-29dStandaloneNumber of employees
Employees123at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,538
ItemContextValueUnit
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember8388000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember111000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember104000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember1503000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember1092000000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember2548000000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember2419000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember49818000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember50948000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember55650000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember56141000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember73683000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember69907000000JPY
Current portion of bondsPrior1YearInstant_NonConsolidatedMember280000000JPY
Current portion of bondsCurrentYearInstant_NonConsolidatedMember200000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember7814000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember7379000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember123000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember94000000JPY
Accounts payable affiliated companiesPrior1YearInstant_NonConsolidatedMember1981000000JPY
Accounts payable affiliated companiesCurrentYearInstant_NonConsolidatedMember2384000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember120000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember123000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember3000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember63000000JPY
Deposits received from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember935000000JPY
Deposits received from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember3145000000JPY
Provision for shareholder benefit program clPrior1YearInstant_NonConsolidatedMember610000000JPY
Provision for shareholder benefit program clCurrentYearInstant_NonConsolidatedMember629000000JPY
Provision for loss on store closingPrior1YearInstant_NonConsolidatedMember39000000JPY
Provision for loss on store closingCurrentYearInstant_NonConsolidatedMember19000000JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember642000000JPY
Asset retirement obligations clCurrentYearInstant_NonConsolidatedMember609000000JPY
Other clPrior1YearInstant_NonConsolidatedMember498000000JPY
Other clCurrentYearInstant_NonConsolidatedMember71000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember13049000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember14720000000JPY
Bonds payablePrior1YearInstant_NonConsolidatedMember600000000JPY
Bonds payableCurrentYearInstant_NonConsolidatedMember400000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember30728000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember25948000000JPY
Provision for share based remuneration nclPrior1YearInstant_NonConsolidatedMember38000000JPY
Provision for share based remuneration nclCurrentYearInstant_NonConsolidatedMember47000000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant_NonConsolidatedMember1401000000JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentYearInstant_NonConsolidatedMember76000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember1161000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember1094000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember35000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember5000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember33965000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass