Annual report

Period2021-03-01 → 2022-02-28
Filed2024-01-29
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed

Amends S100O4DV. Amended by S100SOR4 (2024-01-29).

Key figures · 175
MetricValuePeriodScopeSource row
Revenue¥78.3bn2021-03-01 → 2022-02-28Cons.Revenue IFRS
Revenue¥74.4bn2020-03-01 → 2021-02-28Cons.Revenue IFRS
Revenue¥139.3bn2019-03-01 → 2020-02-29dCons.Revenue IFRS (5-year summary)
Revenue¥119.4bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Revenue¥119.3bn2018-03-01 → 2019-02-28dCons.Revenue IFRS (5-year summary)
Revenue¥116.6bn2017-03-01 → 2018-02-28dCons.Net sales (5-year summary)
Revenue¥116.5bn2017-03-01 → 2018-02-28dCons.Revenue IFRS (5-year summary)
Operating income¥7.6bn2021-03-01 → 2022-02-28Cons.Operating profit loss IFRS
Operating income−¥14.2bn2020-03-01 → 2021-02-28Cons.Operating profit loss IFRS
Ordinary income¥5.7bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2017-03-01 → 2018-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.1bn2021-03-01 → 2022-02-28Cons.Profit loss before tax IFRS
Profit before tax−¥15.0bn2020-03-01 → 2021-02-28Cons.Profit loss before tax IFRS
Profit before tax¥3.0bn2019-03-01 → 2020-02-29dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.7bn2018-03-01 → 2019-02-28dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.9bn2017-03-01 → 2018-02-28dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥5.9bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥13.9bn2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.2bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.5bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.5bn2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.7bn2021-03-01 → 2022-02-28Cons.Profit loss IFRS
Net income−¥15.6bn2020-03-01 → 2021-02-28Cons.Profit loss IFRS
Total assets¥133.6bnat 2022-02-28Cons.Assets IFRS
Total assets¥162.0bnat 2021-02-28Cons.Assets IFRS
Total assets¥150.3bnat 2020-02-29dCons.Total assets IFRS (5-year summary)
Total assets¥73.3bnat 2019-02-28dCons.Total assets (5-year summary)
Total assets¥72.5bnat 2019-02-28dCons.Total assets IFRS (5-year summary)
Total assets¥72.2bnat 2018-02-28dCons.Total assets (5-year summary)
Total assets¥71.4bnat 2018-02-28dCons.Total assets IFRS (5-year summary)
Total liabilities¥102.9bnat 2022-02-28Cons.Liabilities IFRS
Total liabilities¥138.7bnat 2021-02-28Cons.Liabilities IFRS
Net assets / equity¥30.7bnat 2022-02-28Cons.Equity IFRS
Net assets / equity¥23.3bnat 2021-02-28Cons.Equity IFRS
Net assets / equity¥24.1bnat 2020-02-29dCons.Equity IFRS
Net assets / equity¥26.2bnat 2019-02-28dCons.Net assets (5-year summary)
Net assets / equity¥26.5bnat 2018-02-28dCons.Net assets (5-year summary)
Equity (owners)¥26.1bnat 2022-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥19.4bnat 2021-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.6bnat 2020-02-29dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥18.7bnat 2019-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥18.0bnat 2018-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥21.5bnat 2022-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.3bnat 2021-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.9bnat 2020-02-29dCons.Cash and cash equivalents IFRS
Cash & equivalents¥13.2bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2018-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2018-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥27.1bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥409m2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥24.8bn2019-03-01 → 2020-02-29dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥8.2bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.4bn2018-03-01 → 2019-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥11.9bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.9bn2017-03-01 → 2018-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥759m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.9bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥25.7bn2019-03-01 → 2020-02-29dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥4.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2017-03-01 → 2018-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥42.2bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥22.8bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥5.4bn2019-03-01 → 2020-02-29dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.7bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2018-03-01 → 2019-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥3.3bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2017-03-01 → 2018-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥30.582021-03-01 → 2022-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥-74.282020-03-01 → 2021-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.452019-03-01 → 2020-02-29dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥8.232018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.032018-03-01 → 2019-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥13.252017-03-01 → 2018-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.532017-03-01 → 2018-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥30.582021-03-01 → 2022-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-74.282020-03-01 → 2021-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥6.432019-03-01 → 2020-02-29dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥8.092018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.892018-03-01 → 2019-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥13.222017-03-01 → 2018-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.52017-03-01 → 2018-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥124.4at 2022-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥103.9at 2021-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥99.42at 2020-02-29dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥99.6at 2019-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥100.15at 2019-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥106.99at 2018-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥95.54at 2018-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio19.6%at 2022-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.0%at 2021-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.4%at 2020-02-29dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.6%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2019-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.0%at 2018-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.3%at 2018-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE26.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE-73.1%2020-03-01 → 2021-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE6.5%2019-03-01 → 2020-02-29dCons.Rate of return on equity IFRS (5-year summary)
ROE7.5%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
ROE7.2%2018-03-01 → 2019-02-28dCons.Rate of return on equity IFRS (5-year summary)
ROE12.6%2017-03-01 → 2018-02-28dCons.Rate of return on equity (5-year summary)
ROE15.6%2017-03-01 → 2018-02-28dCons.Rate of return on equity IFRS (5-year summary)
Employees3,695at 2022-02-28Cons.Number of employees
Employees3,838at 2019-02-28dCons.Number of employees
Employees3,508at 2018-02-28dCons.Number of employees
Revenue¥5.8bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥3.5bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥5.7bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-03-01 → 2022-02-28StandaloneOperating income
Operating income−¥355m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥2.9bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥302m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥2.7bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.8bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax−¥4.6bn2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥3.3bn2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥3.9bn2020-03-01 → 2021-02-28StandaloneProfit loss
Net income−¥942m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥6.0bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥547m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥73.7bnat 2022-02-28StandaloneAssets
Total assets¥84.8bnat 2021-02-28StandaloneAssets
Total assets¥68.3bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥47.2bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥46.1bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥47.0bnat 2022-02-28StandaloneLiabilities
Total liabilities¥77.4bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥26.7bnat 2022-02-28StandaloneNet assets
Net assets / equity¥7.4bnat 2021-02-28StandaloneNet assets
Net assets / equity¥11.3bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥13.4bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥9.7bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥9.1bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥16.9bnat 2021-02-28StandaloneCash and deposits
EPS (basic)¥17.172021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.842020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.052019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.862018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.92017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥4.52021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥126.9at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥39.88at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥60.71at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥71.82at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥51.35at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio36.2%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.8%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.6%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE19.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-41.4%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE-7.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE51.9%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.5%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued212,814,284at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued189,445,284at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees83at 2022-02-28StandaloneNumber of employees
Employees93at 2021-02-28StandaloneNumber of employees
Employees133at 2020-02-29dStandaloneNumber of employees
Employees123at 2019-02-28dStandaloneNumber of employees
Employees118at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,572
ItemContextValueUnit
Depreciation and amortization sga IFRSPrior1YearDuration17314000000JPY
Depreciation and amortization sga IFRSCurrentYearDuration16429000000JPY
Rent expenses sga IFRSPrior1YearDuration3710000000JPY
Rent expenses sga IFRSCurrentYearDuration1475000000JPY
Utilities expenses sga IFRSPrior1YearDuration4076000000JPY
Utilities expenses sga IFRSCurrentYearDuration3835000000JPY
Other sga IFRSPrior1YearDuration11578000000JPY
Other sga IFRSCurrentYearDuration12199000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration75896000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration72115000000JPY
Impairment losses pl IFRSPrior1YearDuration3810000000JPY
Impairment losses pl IFRSCurrentYearDuration3302000000JPY
Other other expenses IFRSPrior1YearDuration865000000JPY
Other other expenses IFRSCurrentYearDuration784000000JPY
Other expenses IFRSPrior1YearDuration4675000000JPY
Other expenses IFRSCurrentYearDuration4086000000JPY
Financial assets measured at amortized cost interest income IFRSPrior1YearDuration14000000JPY
Financial assets measured at amortized cost interest income IFRSCurrentYearDuration8000000JPY
Foreign exchange gain IFRSPrior1YearDuration-JPY
Foreign exchange gain IFRSCurrentYearDuration118000000JPY
Financial assets or liabilities measured at fair value through profit or loss gain on valuation of derivatives IFRSPrior1YearDuration-JPY
Financial assets or liabilities measured at fair value through profit or loss gain on valuation of derivatives IFRSCurrentYearDuration16000000JPY
Other finance income IFRSPrior1YearDuration0JPY
Other finance income IFRSCurrentYearDuration0JPY
Finance income IFRSPrior1YearDuration14000000JPY
Finance income IFRSCurrentYearDuration143000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSPrior1YearDuration642000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSCurrentYearDuration633000000JPY
Financial liabilities measured at fair value through profit or loss IFRSPrior1YearDuration167000000JPY
Financial liabilities measured at fair value through profit or loss IFRSCurrentYearDuration-JPY
Provisions interest expenses IFRSPrior1YearDuration8000000JPY
Provisions interest expenses IFRSCurrentYearDuration7000000JPY
Other interest expenses IFRSPrior1YearDuration36000000JPY
Other interest expenses IFRSCurrentYearDuration-JPY
Finance costs IFRSPrior1YearDuration854000000JPY
Finance costs IFRSCurrentYearDuration641000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember16897000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember9082000000JPY
Accounts receivable from subsidiaries and affiliates tradePrior1YearInstant_NonConsolidatedMember306000000JPY
Accounts receivable from subsidiaries and affiliates tradeCurrentYearInstant_NonConsolidatedMember114000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember108000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember114000000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember6728000000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember6336000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember1266000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember916000000JPY
Accounts receivable other from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1427000000JPY
Accounts receivable other from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1110000000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember261000000JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember326000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-02-28pass
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass