Annual report

Period2020-03-01 → 2021-02-28
Filed2024-01-29
StandardIFRS
ConsolidatedYes
Data checks21 of 22 passed

Amends S100LF1I.

Key figures · 181
MetricValuePeriodScopeSource row
Revenue¥74.4bn2020-03-01 → 2021-02-28Cons.Revenue IFRS
Revenue¥139.3bn2019-03-01 → 2020-02-29Cons.Revenue IFRS
Revenue¥119.4bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Revenue¥119.3bn2018-03-01 → 2019-02-28dCons.Revenue IFRS (5-year summary)
Revenue¥116.6bn2017-03-01 → 2018-02-28dCons.Net sales (5-year summary)
Revenue¥116.5bn2017-03-01 → 2018-02-28dCons.Revenue IFRS (5-year summary)
Revenue¥113.5bn2016-03-01 → 2017-02-28dCons.Net sales (5-year summary)
Operating income−¥14.2bn2020-03-01 → 2021-02-28Cons.Operating profit loss IFRS
Operating income¥3.4bn2019-03-01 → 2020-02-29Cons.Operating profit loss IFRS
Ordinary income¥5.7bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2017-03-01 → 2018-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.3bn2016-03-01 → 2017-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax−¥15.0bn2020-03-01 → 2021-02-28Cons.Profit loss before tax IFRS
Profit before tax¥3.0bn2019-03-01 → 2020-02-29Cons.Profit loss before tax IFRS
Profit before tax¥3.7bn2018-03-01 → 2019-02-28dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.9bn2017-03-01 → 2018-02-28dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥13.9bn2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.2bn2019-03-01 → 2020-02-29Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.5bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.5bn2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.3bn2016-03-01 → 2017-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥15.6bn2020-03-01 → 2021-02-28Cons.Profit loss IFRS
Net income¥1.7bn2019-03-01 → 2020-02-29Cons.Profit loss IFRS
Total assets¥162.0bnat 2021-02-28Cons.Assets IFRS
Total assets¥150.3bnat 2020-02-29Cons.Assets IFRS
Total assets¥73.3bnat 2019-02-28dCons.Total assets (5-year summary)
Total assets¥72.5bnat 2019-02-28dCons.Total assets IFRS (5-year summary)
Total assets¥72.2bnat 2018-02-28dCons.Total assets (5-year summary)
Total assets¥71.4bnat 2018-02-28dCons.Total assets IFRS (5-year summary)
Total assets¥71.4bnat 2017-02-28dCons.Total assets (5-year summary)
Total assets¥70.7bnat 2017-02-28dCons.Total assets IFRS (5-year summary)
Total liabilities¥138.7bnat 2021-02-28Cons.Liabilities IFRS
Total liabilities¥126.2bnat 2020-02-29Cons.Liabilities IFRS
Net assets / equity¥23.3bnat 2021-02-28Cons.Equity IFRS
Net assets / equity¥24.1bnat 2020-02-29Cons.Equity IFRS
Net assets / equity¥24.0bnat 2019-02-28dCons.Equity IFRS
Net assets / equity¥26.2bnat 2019-02-28dCons.Net assets (5-year summary)
Net assets / equity¥26.5bnat 2018-02-28dCons.Net assets (5-year summary)
Net assets / equity¥25.7bnat 2017-02-28dCons.Net assets (5-year summary)
Equity (owners)¥19.4bnat 2021-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.6bnat 2020-02-29Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.7bnat 2019-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥18.0bnat 2018-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥17.1bnat 2017-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥37.3bnat 2021-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.9bnat 2020-02-29Cons.Cash and cash equivalents IFRS
Cash & equivalents¥13.2bnat 2019-02-28dCons.Cash and cash equivalents IFRS
Cash & equivalents¥12.7bnat 2018-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2018-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥9.8bnat 2017-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.9bnat 2017-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥409m2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥24.8bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.2bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.4bn2018-03-01 → 2019-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥11.9bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.9bn2017-03-01 → 2018-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.1bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.9bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥25.7bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥4.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2017-03-01 → 2018-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.3bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥22.8bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥5.4bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.7bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2018-03-01 → 2019-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥3.3bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2017-03-01 → 2018-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.2bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-74.282020-03-01 → 2021-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥6.452019-03-01 → 2020-02-29Cons.Basic earnings loss per share IFRS
EPS (basic)¥8.232018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.032018-03-01 → 2019-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥13.252017-03-01 → 2018-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.532017-03-01 → 2018-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥17.452016-03-01 → 2017-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥-74.282020-03-01 → 2021-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥6.432019-03-01 → 2020-02-29Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥8.092018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.892018-03-01 → 2019-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥13.222017-03-01 → 2018-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.52017-03-01 → 2018-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥17.32016-03-01 → 2017-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥103.9at 2021-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥99.42at 2020-02-29Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥99.6at 2019-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥100.15at 2019-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥106.99at 2018-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥95.54at 2018-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥103.33at 2017-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥90.84at 2017-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio12.0%at 2021-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.4%at 2020-02-29Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.6%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2019-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.0%at 2018-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.3%at 2018-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.3%at 2017-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio24.3%at 2017-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-73.1%2020-03-01 → 2021-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE6.5%2019-03-01 → 2020-02-29Cons.Rate of return on equity IFRS (5-year summary)
ROE7.5%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
ROE7.2%2018-03-01 → 2019-02-28dCons.Rate of return on equity IFRS (5-year summary)
ROE12.6%2017-03-01 → 2018-02-28dCons.Rate of return on equity (5-year summary)
ROE15.6%2017-03-01 → 2018-02-28dCons.Rate of return on equity IFRS (5-year summary)
ROE17.8%2016-03-01 → 2017-02-28dCons.Rate of return on equity (5-year summary)
Employees4,144at 2021-02-28Cons.Number of employees
Employees3,838at 2019-02-28dCons.Number of employees
Employees3,508at 2018-02-28dCons.Number of employees
Employees3,605at 2017-02-28dCons.Number of employees
Revenue¥3.5bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥5.7bn2019-03-01 → 2020-02-29StandaloneNet sales
Revenue¥5.6bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2016-03-01 → 2017-02-28dStandaloneNet sales (5-year summary)
Operating income−¥355m2020-03-01 → 2021-02-28StandaloneOperating income
Operating income¥1.9bn2019-03-01 → 2020-02-29StandaloneOperating income
Ordinary income−¥302m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥2.7bn2019-03-01 → 2020-02-29StandaloneOrdinary income
Ordinary income¥2.3bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2016-03-01 → 2017-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥4.6bn2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Profit before tax−¥760m2019-03-01 → 2020-02-29StandaloneIncome before income taxes
Net income−¥3.9bn2020-03-01 → 2021-02-28StandaloneProfit loss
Net income−¥942m2019-03-01 → 2020-02-29StandaloneProfit loss
Net income¥6.0bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥547m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2016-03-01 → 2017-02-28dStandaloneNet income loss (5-year summary)
Total assets¥84.8bnat 2021-02-28StandaloneAssets
Total assets¥68.3bnat 2020-02-29StandaloneAssets
Total assets¥47.2bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥46.1bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total assets¥48.6bnat 2017-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥77.4bnat 2021-02-28StandaloneLiabilities
Total liabilities¥57.0bnat 2020-02-29StandaloneLiabilities
Net assets / equity¥7.4bnat 2021-02-28StandaloneNet assets
Net assets / equity¥11.3bnat 2020-02-29StandaloneNet assets
Net assets / equity¥13.4bnat 2019-02-28dStandaloneNet assets
Net assets / equity¥9.7bnat 2018-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥10.2bnat 2017-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥16.9bnat 2021-02-28StandaloneCash and deposits
Cash and deposits¥4.7bnat 2020-02-29StandaloneCash and deposits
EPS (basic)¥-20.842020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.052019-03-01 → 2020-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.862018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.92017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.362016-03-01 → 2017-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62019-03-01 → 2020-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132016-03-01 → 2017-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥39.88at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥60.71at 2020-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥71.82at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥51.35at 2018-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥54.2at 2017-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio8.8%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.6%at 2020-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2017-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-41.4%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE-7.6%2019-03-01 → 2020-02-29StandaloneRate of return on equity (5-year summary)
ROE51.9%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE5.5%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
ROE19.8%2016-03-01 → 2017-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued189,445,284at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2020-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2017-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees93at 2021-02-28StandaloneNumber of employees
Employees133at 2020-02-29StandaloneNumber of employees
Employees123at 2019-02-28dStandaloneNumber of employees
Employees118at 2018-02-28dStandaloneNumber of employees
Employees120at 2017-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,492
ItemContextValueUnit
Other financial assets nca IFRSCurrentYearInstant9160000000JPY
Deferred tax assets IFRSPrior1YearInstant3860000000JPY
Deferred tax assets IFRSCurrentYearInstant4187000000JPY
Other non current assets nca IFRSPrior1YearInstant1100000000JPY
Other non current assets nca IFRSCurrentYearInstant997000000JPY
Non current assets IFRSPrior1YearInstant124403000000JPY
Non current assets IFRSCurrentYearInstant116216000000JPY
Assets IFRSPrior1YearInstant150317000000JPY
Assets IFRSCurrentYearInstant161966000000JPY
Trade and other payables cl IFRSPrior1YearInstant5137000000JPY
Trade and other payables cl IFRSCurrentYearInstant2449000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant27706000000JPY
Bonds and borrowings cl IFRSCurrentYearInstant40298000000JPY
Lease liabilities cl IFRSPrior1YearInstant12035000000JPY
Lease liabilities cl IFRSCurrentYearInstant11360000000JPY
Other financial liabilities cl IFRSPrior1YearInstant145000000JPY
Other financial liabilities cl IFRSCurrentYearInstant84000000JPY
Income taxes payable cl IFRSPrior1YearInstant1369000000JPY
Income taxes payable cl IFRSCurrentYearInstant523000000JPY
Provisions cl IFRSPrior1YearInstant1132000000JPY
Provisions cl IFRSCurrentYearInstant2146000000JPY
Other current liabilities cl IFRSPrior1YearInstant10767000000JPY
Other current liabilities cl IFRSCurrentYearInstant7796000000JPY
Total current liabilities IFRSPrior1YearInstant58295000000JPY
Total current liabilities IFRSCurrentYearInstant64659000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant22067000000JPY
Bonds and borrowings ncl IFRSCurrentYearInstant29967000000JPY
Lease liabilities ncl IFRSPrior1YearInstant39814000000JPY
Lease liabilities ncl IFRSCurrentYearInstant37408000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant762000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant774000000JPY
Provisions ncl IFRSPrior1YearInstant3875000000JPY
Provisions ncl IFRSCurrentYearInstant3343000000JPY
Deferred tax liabilities IFRSPrior1YearInstant845000000JPY
Deferred tax liabilities IFRSCurrentYearInstant2049000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant540000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant500000000JPY
Non current labilities IFRSPrior1YearInstant67906000000JPY
Non current labilities IFRSCurrentYearInstant74042000000JPY
Liabilities IFRSPrior1YearInstant126201000000JPY
Liabilities IFRSCurrentYearInstant138702000000JPY
Share capital IFRSPrior1YearInstant1012000000JPY
Share capital IFRSCurrentYearInstant1012000000JPY
Capital surplus IFRSPrior1YearInstant5506000000JPY
Capital surplus IFRSCurrentYearInstant5620000000JPY
Other equity instruments IFRSPrior1YearInstant-JPY
Other equity instruments IFRSCurrentYearInstant14832000000JPY
Retained earnings IFRSPrior1YearInstant13244000000JPY
Retained earnings IFRSCurrentYearInstant-618000000JPY
Treasury shares IFRSPrior1YearInstant-1252000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2020-02-29pass rounding
balance sheet identityconsolidated 2021-02-28pass
balance sheet identitynon_consolidated 2020-02-29pass
balance sheet identitynon_consolidated 2021-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-02-28mismatch
statement vs summary · net assetsnon_consolidated 2019-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2019-03-01/2020-02-29pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2019-03-01/2020-02-29pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2019-03-01/2020-02-29pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2019-03-01/2020-02-29pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · total assetsconsolidated 2020-02-29pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2020-02-29pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass