Annual report

Period2019-03-01 → 2020-02-29
Filed2024-01-29
StandardIFRS
ConsolidatedYes
Data checks17 of 23 passed

Amends S100ITXZ.

Key figures · 183
MetricValuePeriodScopeSource row
Revenue¥139.3bn2019-03-01 → 2020-02-29Cons.Revenue IFRS
Revenue¥119.3bn2018-03-01 → 2019-02-28Cons.Revenue IFRS
Revenue¥119.4bn2018-03-01 → 2019-02-28Cons.Net sales (5-year summary)
Revenue¥116.6bn2017-03-01 → 2018-02-28dCons.Net sales (5-year summary)
Revenue¥116.5bn2017-03-01 → 2018-02-28dCons.Revenue IFRS (5-year summary)
Revenue¥113.5bn2016-03-01 → 2017-02-28dCons.Net sales (5-year summary)
Revenue¥103.3bn2015-03-01 → 2016-02-29dCons.Net sales (5-year summary)
Operating income¥3.5bn2019-03-01 → 2020-02-29Cons.Operating profit loss IFRS
Operating income¥4.0bn2018-03-01 → 2019-02-28Cons.Operating profit loss IFRS
Ordinary income¥5.7bn2018-03-01 → 2019-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2017-03-01 → 2018-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.3bn2016-03-01 → 2017-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.3bn2015-03-01 → 2016-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2019-03-01 → 2020-02-29Cons.Profit loss before tax IFRS
Profit before tax¥3.7bn2018-03-01 → 2019-02-28Cons.Profit loss before tax IFRS
Profit before tax¥5.9bn2017-03-01 → 2018-02-28dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.3bn2019-03-01 → 2020-02-29Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.3bn2018-03-01 → 2019-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.5bn2018-03-01 → 2019-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.3bn2016-03-01 → 2017-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2015-03-01 → 2016-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2019-03-01 → 2020-02-29Cons.Profit loss IFRS
Net income¥2.1bn2018-03-01 → 2019-02-28Cons.Profit loss IFRS
Total assets¥150.0bnat 2020-02-29Cons.Assets IFRS
Total assets¥72.5bnat 2019-02-28Cons.Assets IFRS
Total assets¥73.3bnat 2019-02-28Cons.Total assets (5-year summary)
Total assets¥72.2bnat 2018-02-28dCons.Total assets (5-year summary)
Total assets¥71.4bnat 2018-02-28dCons.Total assets IFRS (5-year summary)
Total assets¥71.4bnat 2017-02-28dCons.Total assets (5-year summary)
Total assets¥70.7bnat 2017-02-28dCons.Total assets IFRS (5-year summary)
Total assets¥72.5bnat 2016-02-29dCons.Total assets (5-year summary)
Total liabilities¥125.8bnat 2020-02-29Cons.Liabilities IFRS
Total liabilities¥48.5bnat 2019-02-28Cons.Liabilities IFRS
Net assets / equity¥24.2bnat 2020-02-29Cons.Equity IFRS
Net assets / equity¥24.0bnat 2019-02-28Cons.Equity IFRS
Net assets / equity¥26.2bnat 2019-02-28Cons.Net assets (5-year summary)
Net assets / equity¥24.4bnat 2018-02-28dCons.Equity IFRS
Net assets / equity¥26.5bnat 2018-02-28dCons.Net assets (5-year summary)
Net assets / equity¥25.7bnat 2017-02-28dCons.Net assets (5-year summary)
Net assets / equity¥23.0bnat 2016-02-29dCons.Net assets (5-year summary)
Equity (owners)¥18.6bnat 2020-02-29Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.7bnat 2019-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.0bnat 2018-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥17.1bnat 2017-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥17.9bnat 2020-02-29Cons.Cash and cash equivalents IFRS
Cash & equivalents¥13.2bnat 2019-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.7bnat 2018-02-28dCons.Cash and cash equivalents IFRS
Cash & equivalents¥12.7bnat 2018-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.8bnat 2017-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.9bnat 2017-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥15.1bnat 2016-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥24.8bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.4bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.2bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.9bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.9bn2017-03-01 → 2018-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.1bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.4bn2015-03-01 → 2016-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥25.7bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥4.9bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.7bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2017-03-01 → 2018-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.3bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20.5bn2015-03-01 → 2016-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.4bn2019-03-01 → 2020-02-29Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.9bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.7bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.3bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2017-03-01 → 2018-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.2bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11.5bn2015-03-01 → 2016-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.852019-03-01 → 2020-02-29Cons.Basic earnings loss per share IFRS
EPS (basic)¥7.032018-03-01 → 2019-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥8.232018-03-01 → 2019-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.252017-03-01 → 2018-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.532017-03-01 → 2018-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥17.452016-03-01 → 2017-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.62015-03-01 → 2016-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.822019-03-01 → 2020-02-29Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥6.892018-03-01 → 2019-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥8.092018-03-01 → 2019-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.222017-03-01 → 2018-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.52017-03-01 → 2018-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥17.32016-03-01 → 2017-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.482015-03-01 → 2016-02-29dCons.Diluted earnings per share (5-year summary)
Net assets per share¥99.81at 2020-02-29Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥99.6at 2019-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥100.15at 2019-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥106.99at 2018-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥95.54at 2018-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥103.33at 2017-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥90.84at 2017-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥92.71at 2016-02-29dCons.Net assets per share (5-year summary)
Equity ratio12.4%at 2020-02-29Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.6%at 2019-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2019-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.0%at 2018-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio25.3%at 2018-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.3%at 2017-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio24.3%at 2017-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio24.1%at 2016-02-29dCons.Equity to asset ratio (5-year summary)
ROE6.8%2019-03-01 → 2020-02-29Cons.Rate of return on equity IFRS (5-year summary)
ROE7.5%2018-03-01 → 2019-02-28Cons.Rate of return on equity (5-year summary)
ROE7.2%2018-03-01 → 2019-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE12.6%2017-03-01 → 2018-02-28dCons.Rate of return on equity (5-year summary)
ROE15.6%2017-03-01 → 2018-02-28dCons.Rate of return on equity IFRS (5-year summary)
ROE17.8%2016-03-01 → 2017-02-28dCons.Rate of return on equity (5-year summary)
ROE20.3%2015-03-01 → 2016-02-29dCons.Rate of return on equity (5-year summary)
Employees4,475at 2020-02-29Cons.Number of employees
Employees3,838at 2019-02-28Cons.Number of employees
Employees3,508at 2018-02-28dCons.Number of employees
Employees3,605at 2017-02-28dCons.Number of employees
Employees3,171at 2016-02-29dCons.Number of employees
Revenue¥5.7bn2019-03-01 → 2020-02-29StandaloneNet sales
Revenue¥5.6bn2018-03-01 → 2019-02-28StandaloneNet sales
Revenue¥5.5bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2016-03-01 → 2017-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2015-03-01 → 2016-02-29dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2019-03-01 → 2020-02-29StandaloneOperating income
Operating income¥1.5bn2018-03-01 → 2019-02-28StandaloneOperating income
Ordinary income¥2.7bn2019-03-01 → 2020-02-29StandaloneOrdinary income
Ordinary income¥2.3bn2018-03-01 → 2019-02-28StandaloneOrdinary income
Ordinary income¥2.4bn2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2016-03-01 → 2017-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2015-03-01 → 2016-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥760m2019-03-01 → 2020-02-29StandaloneIncome before income taxes
Profit before tax¥6.2bn2018-03-01 → 2019-02-28StandaloneIncome before income taxes
Net income−¥942m2019-03-01 → 2020-02-29StandaloneProfit loss
Net income¥6.0bn2018-03-01 → 2019-02-28StandaloneProfit loss
Net income¥547m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2016-03-01 → 2017-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2015-03-01 → 2016-02-29dStandaloneNet income loss (5-year summary)
Total assets¥68.3bnat 2020-02-29StandaloneAssets
Total assets¥47.2bnat 2019-02-28StandaloneAssets
Total assets¥46.1bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total assets¥48.6bnat 2017-02-28dStandaloneTotal assets (5-year summary)
Total assets¥48.0bnat 2016-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥57.0bnat 2020-02-29StandaloneLiabilities
Total liabilities¥33.8bnat 2019-02-28StandaloneLiabilities
Net assets / equity¥11.3bnat 2020-02-29StandaloneNet assets
Net assets / equity¥13.4bnat 2019-02-28StandaloneNet assets
Net assets / equity¥9.7bnat 2018-02-28dStandaloneNet assets
Net assets / equity¥10.2bnat 2017-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥9.5bnat 2016-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2020-02-29StandaloneCash and deposits
Cash and deposits¥2.8bnat 2019-02-28StandaloneCash and deposits
EPS (basic)¥-5.052019-03-01 → 2020-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.862018-03-01 → 2019-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.92017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.362016-03-01 → 2017-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.412015-03-01 → 2016-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62019-03-01 → 2020-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-03-01 → 2019-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132016-03-01 → 2017-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352015-03-01 → 2016-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥60.71at 2020-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥71.82at 2019-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥51.35at 2018-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥54.2at 2017-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥50.17at 2016-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio16.6%at 2020-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.4%at 2019-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2017-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.7%at 2016-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE-7.6%2019-03-01 → 2020-02-29StandaloneRate of return on equity (5-year summary)
ROE51.9%2018-03-01 → 2019-02-28StandaloneRate of return on equity (5-year summary)
ROE5.5%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
ROE19.8%2016-03-01 → 2017-02-28dStandaloneRate of return on equity (5-year summary)
ROE10.9%2015-03-01 → 2016-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued94,722,642at 2020-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2019-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2017-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,574,214at 2016-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees133at 2020-02-29StandaloneNumber of employees
Employees123at 2019-02-28StandaloneNumber of employees
Employees118at 2018-02-28dStandaloneNumber of employees
Employees120at 2017-02-28dStandaloneNumber of employees
Employees112at 2016-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,486
ItemContextValueUnit
Trademarks accumulated amortization and impairment losses IFRSCurrentYearInstant-695000000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-464000000JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-4908000000JPY
Goodwill IFRSPrior1YearInstant11853000000JPY
Trademarks IFRSPrior1YearInstant1421000000JPY
Other components of intangible assets IFRSPrior1YearInstant265000000JPY
Goodwill and intangible assets IFRSPrior1YearInstant13540000000JPY
Goodwill IFRSCurrentYearInstant24485000000JPY
Trademarks IFRSCurrentYearInstant5396000000JPY
Other components of intangible assets IFRSCurrentYearInstant1429000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant31311000000JPY
Sponsorship income other income IFRSPrior1YearDuration595000000JPY
Sponsorship income other income IFRSCurrentYearDuration600000000JPY
Gain on forgiveness of consumption taxes other income IFRSPrior1YearDuration-JPY
Gain on forgiveness of consumption taxes other income IFRSCurrentYearDuration764000000JPY
Other other income IFRSPrior1YearDuration432000000JPY
Other other income IFRSCurrentYearDuration629000000JPY
Other income IFRSPrior1YearDuration1028000000JPY
Other income IFRSCurrentYearDuration1994000000JPY
Personnel expenses sga IFRSPrior1YearDuration41159000000JPY
Personnel expenses sga IFRSCurrentYearDuration49276000000JPY
Depreciation and amortization sga IFRSPrior1YearDuration4196000000JPY
Depreciation and amortization sga IFRSCurrentYearDuration17288000000JPY
Rent expenses sga IFRSPrior1YearDuration15928000000JPY
Rent expenses sga IFRSCurrentYearDuration4504000000JPY
Utilities expenses sga IFRSPrior1YearDuration5282000000JPY
Utilities expenses sga IFRSCurrentYearDuration5743000000JPY
Other sga IFRSPrior1YearDuration12550000000JPY
Other sga IFRSCurrentYearDuration15930000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration79116000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration92743000000JPY
Impairment losses pl IFRSPrior1YearDuration2658000000JPY
Impairment losses pl IFRSCurrentYearDuration5311000000JPY
Other other expenses IFRSPrior1YearDuration243000000JPY
Other other expenses IFRSCurrentYearDuration359000000JPY
Other expenses IFRSPrior1YearDuration2902000000JPY
Other expenses IFRSCurrentYearDuration5671000000JPY
Financial assets measured at amortized cost interest income IFRSPrior1YearDuration8000000JPY
Financial assets measured at amortized cost interest income IFRSCurrentYearDuration7000000JPY
Financial assets or liabilities measured at fair value through profit or loss gain on valuation of derivatives IFRSPrior1YearDuration1000000JPY
Financial assets or liabilities measured at fair value through profit or loss gain on valuation of derivatives IFRSCurrentYearDuration178000000JPY
Other finance income IFRSPrior1YearDuration0JPY
Other finance income IFRSCurrentYearDuration3000000JPY
Finance income IFRSPrior1YearDuration10000000JPY
Finance income IFRSCurrentYearDuration189000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSPrior1YearDuration272000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSCurrentYearDuration543000000JPY
Provisions interest expenses IFRSPrior1YearDuration4000000JPY
Provisions interest expenses IFRSCurrentYearDuration10000000JPY
Other interest expenses IFRSPrior1YearDuration20000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 23 passed
balance sheet identityconsolidated 2019-02-28pass rounding
balance sheet identityconsolidated 2020-02-29pass rounding
balance sheet identitynon_consolidated 2019-02-28pass
balance sheet identitynon_consolidated 2020-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-02-28mismatch
statement vs summary · net assetsconsolidated 2019-02-28mismatch
statement vs summary · net assetsnon_consolidated 2018-02-28pass
statement vs summary · net assetsnon_consolidated 2019-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net income attributable to parentconsolidated 2018-03-01/2019-02-28mismatch
statement vs summary · net income attributable to parentconsolidated 2019-03-01/2020-02-29pass
statement vs summary · operating cash flowconsolidated 2018-03-01/2019-02-28mismatch
statement vs summary · operating cash flowconsolidated 2019-03-01/2020-02-29pass
statement vs summary · revenueconsolidated 2018-03-01/2019-02-28mismatch
statement vs summary · revenueconsolidated 2019-03-01/2020-02-29pass
statement vs summary · revenuenon_consolidated 2018-03-01/2019-02-28pass
statement vs summary · revenuenon_consolidated 2019-03-01/2020-02-29pass
statement vs summary · total assetsconsolidated 2019-02-28mismatch
statement vs summary · total assetsconsolidated 2020-02-29pass
statement vs summary · total assetsnon_consolidated 2019-02-28pass
statement vs summary · total assetsnon_consolidated 2020-02-29pass