Annual report

Period2018-03-01 → 2019-02-28
Filed2024-01-29
StandardIFRS
ConsolidatedYes
Data checks11 of 11 passed

Amends S100FV5Y.

Key figures · 174
MetricValuePeriodScopeSource row
Revenue¥119.4bn2018-03-01 → 2019-02-28Cons.Net sales (5-year summary)
Revenue¥119.3bn2018-03-01 → 2019-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥116.6bn2017-03-01 → 2018-02-28Cons.Net sales (5-year summary)
Revenue¥116.5bn2017-03-01 → 2018-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥113.5bn2016-03-01 → 2017-02-28dCons.Net sales (5-year summary)
Revenue¥103.3bn2015-03-01 → 2016-02-29dCons.Net sales (5-year summary)
Revenue¥69.3bn2014-03-01 → 2015-02-28dCons.Net sales (5-year summary)
Ordinary income¥5.7bn2018-03-01 → 2019-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.9bn2017-03-01 → 2018-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥6.3bn2016-03-01 → 2017-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.3bn2015-03-01 → 2016-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2014-03-01 → 2015-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.7bn2018-03-01 → 2019-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.9bn2017-03-01 → 2018-02-28Cons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.5bn2018-03-01 → 2019-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-03-01 → 2019-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.5bn2017-03-01 → 2018-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2017-03-01 → 2018-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.3bn2016-03-01 → 2017-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2015-03-01 → 2016-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.5bn2014-03-01 → 2015-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Total assets¥73.3bnat 2019-02-28Cons.Total assets (5-year summary)
Total assets¥72.5bnat 2019-02-28Cons.Total assets IFRS (5-year summary)
Total assets¥72.2bnat 2018-02-28Cons.Total assets (5-year summary)
Total assets¥71.4bnat 2018-02-28Cons.Total assets IFRS (5-year summary)
Total assets¥71.4bnat 2017-02-28dCons.Total assets (5-year summary)
Total assets¥70.7bnat 2017-02-28dCons.Total assets IFRS (5-year summary)
Total assets¥72.5bnat 2016-02-29dCons.Total assets (5-year summary)
Total assets¥47.0bnat 2015-02-28dCons.Total assets (5-year summary)
Net assets / equity¥26.2bnat 2019-02-28Cons.Net assets (5-year summary)
Net assets / equity¥26.5bnat 2018-02-28Cons.Net assets (5-year summary)
Net assets / equity¥25.7bnat 2017-02-28dCons.Net assets (5-year summary)
Net assets / equity¥23.0bnat 2016-02-29dCons.Net assets (5-year summary)
Net assets / equity¥19.7bnat 2015-02-28dCons.Net assets (5-year summary)
Equity (owners)¥18.7bnat 2019-02-28Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥18.0bnat 2018-02-28Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥17.1bnat 2017-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥13.2bnat 2019-02-28Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2018-02-28Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.7bnat 2018-02-28Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥9.8bnat 2017-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.9bnat 2017-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥15.1bnat 2016-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.8bnat 2015-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.2bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.4bn2018-03-01 → 2019-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥11.9bn2017-03-01 → 2018-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.9bn2017-03-01 → 2018-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.1bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.4bn2015-03-01 → 2016-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.3bn2014-03-01 → 2015-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.9bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2017-03-01 → 2018-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2017-03-01 → 2018-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.3bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20.5bn2015-03-01 → 2016-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.1bn2014-03-01 → 2015-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.7bn2018-03-01 → 2019-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2018-03-01 → 2019-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥3.3bn2017-03-01 → 2018-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2017-03-01 → 2018-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.2bn2016-03-01 → 2017-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11.5bn2015-03-01 → 2016-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10.2bn2014-03-01 → 2015-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥16.472018-03-01 → 2019-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.052018-03-01 → 2019-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥26.52017-03-01 → 2018-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.072017-03-01 → 2018-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥34.892016-03-01 → 2017-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.192015-03-01 → 2016-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.822014-03-01 → 2015-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.192018-03-01 → 2019-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.782018-03-01 → 2019-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥26.432017-03-01 → 2018-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥292017-03-01 → 2018-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥34.612016-03-01 → 2017-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥32.962015-03-01 → 2016-02-29dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥64.882014-03-01 → 2015-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥199.2at 2019-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥100.15at 2019-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥213.98at 2018-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥191.09at 2018-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥206.67at 2017-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥181.68at 2017-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥185.42at 2016-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥161.55at 2015-02-28dCons.Net assets per share (5-year summary)
Equity ratio28.6%at 2019-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2019-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.0%at 2018-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio25.3%at 2018-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.3%at 2017-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio24.3%at 2017-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio24.1%at 2016-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2015-02-28dCons.Equity to asset ratio (5-year summary)
ROE7.5%2018-03-01 → 2019-02-28Cons.Rate of return on equity (5-year summary)
ROE7.2%2018-03-01 → 2019-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE12.6%2017-03-01 → 2018-02-28Cons.Rate of return on equity (5-year summary)
ROE15.6%2017-03-01 → 2018-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE17.8%2016-03-01 → 2017-02-28dCons.Rate of return on equity (5-year summary)
ROE20.3%2015-03-01 → 2016-02-29dCons.Rate of return on equity (5-year summary)
ROE52.9%2014-03-01 → 2015-02-28dCons.Rate of return on equity (5-year summary)
Employees3,838at 2019-02-28Cons.Number of employees
Employees3,508at 2018-02-28Cons.Number of employees
Employees3,605at 2017-02-28dCons.Number of employees
Employees3,171at 2016-02-29dCons.Number of employees
Employees2,259at 2015-02-28dCons.Number of employees
Revenue¥5.6bn2018-03-01 → 2019-02-28StandaloneNet sales
Revenue¥5.5bn2017-03-01 → 2018-02-28StandaloneNet sales
Revenue¥5.5bn2016-03-01 → 2017-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2015-03-01 → 2016-02-29dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2014-03-01 → 2015-02-28dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2018-03-01 → 2019-02-28StandaloneOperating income
Operating income¥1.8bn2017-03-01 → 2018-02-28StandaloneOperating income
Ordinary income¥2.3bn2018-03-01 → 2019-02-28StandaloneOrdinary income
Ordinary income¥2.4bn2017-03-01 → 2018-02-28StandaloneOrdinary income
Ordinary income¥2.4bn2016-03-01 → 2017-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2015-03-01 → 2016-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2014-03-01 → 2015-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.2bn2018-03-01 → 2019-02-28StandaloneIncome before income taxes
Profit before tax¥1.1bn2017-03-01 → 2018-02-28StandaloneIncome before income taxes
Net income¥6.0bn2018-03-01 → 2019-02-28StandaloneProfit loss
Net income¥547m2017-03-01 → 2018-02-28StandaloneProfit loss
Net income¥2.0bn2016-03-01 → 2017-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2015-03-01 → 2016-02-29dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2014-03-01 → 2015-02-28dStandaloneNet income loss (5-year summary)
Total assets¥47.2bnat 2019-02-28StandaloneAssets
Total assets¥46.1bnat 2018-02-28StandaloneAssets
Total assets¥48.6bnat 2017-02-28dStandaloneTotal assets (5-year summary)
Total assets¥48.0bnat 2016-02-29dStandaloneTotal assets (5-year summary)
Total assets¥33.3bnat 2015-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥33.8bnat 2019-02-28StandaloneLiabilities
Total liabilities¥36.4bnat 2018-02-28StandaloneLiabilities
Net assets / equity¥13.4bnat 2019-02-28StandaloneNet assets
Net assets / equity¥9.7bnat 2018-02-28StandaloneNet assets
Net assets / equity¥10.2bnat 2017-02-28dStandaloneNet assets
Net assets / equity¥9.5bnat 2016-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥9.3bnat 2015-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2019-02-28StandaloneCash and deposits
Cash and deposits¥2.3bnat 2018-02-28StandaloneCash and deposits
EPS (basic)¥63.722018-03-01 → 2019-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.82017-03-01 → 2018-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.712016-03-01 → 2017-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.822015-03-01 → 2016-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.332014-03-01 → 2015-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122018-03-01 → 2019-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-03-01 → 2018-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥132016-03-01 → 2017-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352015-03-01 → 2016-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥45.342014-03-01 → 2015-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥143.64at 2019-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥102.7at 2018-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥108.4at 2017-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥100.34at 2016-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥98.81at 2015-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio28.4%at 2019-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2018-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2017-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.7%at 2016-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.0%at 2015-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE51.9%2018-03-01 → 2019-02-28StandaloneRate of return on equity (5-year summary)
ROE5.5%2017-03-01 → 2018-02-28StandaloneRate of return on equity (5-year summary)
ROE19.8%2016-03-01 → 2017-02-28dStandaloneRate of return on equity (5-year summary)
ROE10.9%2015-03-01 → 2016-02-29dStandaloneRate of return on equity (5-year summary)
ROE11.7%2014-03-01 → 2015-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued94,722,642at 2019-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2018-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued94,722,642at 2017-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,574,214at 2016-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued31,574,214at 2015-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees123at 2019-02-28StandaloneNumber of employees
Employees118at 2018-02-28StandaloneNumber of employees
Employees120at 2017-02-28dStandaloneNumber of employees
Employees112at 2016-02-29dStandaloneNumber of employees
Employees124at 2015-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 689
ItemContextValueUnit
Long term loans payableCurrentYearInstant_NonConsolidatedMember17724000000JPY
Provision for stocks payment nclPrior1YearInstant_NonConsolidatedMember-JPY
Provision for stocks payment nclCurrentYearInstant_NonConsolidatedMember9000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember1341000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember1306000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember124000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember103000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember18623000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember20683000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember36436000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember33757000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1012000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1012000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1224000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1224000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember3351000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember3351000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember4576000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember4576000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember4125000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember9079000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember4125000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember9079000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-20000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1253000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember9693000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember13414000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember0JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember-0JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember0JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-0JPY
Net assetsPrior1YearInstant_NonConsolidatedMember9693000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember13414000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember46129000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember47171000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5470000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember5633000000JPY
Cost of sales cosPrior1YearDuration_NonConsolidatedMember1548000000JPY
Cost of sales cosCurrentYearDuration_NonConsolidatedMember1580000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3921000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4053000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2099000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember2508000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1822000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1544000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember8000000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember19000000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember525000000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember648000000JPY
Co sponsor fee noiPrior1YearDuration_NonConsolidatedMember236000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2018-02-28pass
balance sheet identitynon_consolidated 2019-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2017-02-28pass
statement vs summary · net assetsnon_consolidated 2018-02-28pass
statement vs summary · net assetsnon_consolidated 2019-02-28pass
statement vs summary · revenuenon_consolidated 2017-03-01/2018-02-28pass
statement vs summary · revenuenon_consolidated 2018-03-01/2019-02-28pass
statement vs summary · total assetsnon_consolidated 2018-02-28pass
statement vs summary · total assetsnon_consolidated 2019-02-28pass