Quarterly report · Q3
3387.TEDINET S100SME6
Period2023-03-01 → 2023-11-30
Filed2024-01-15
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.4bn | 2023-03-01 → 2023-11-30 | Cons. | Revenue IFRS |
| Revenue | ¥35.5bn | 2023-09-01 → 2023-11-30d | Cons. | Revenue IFRS |
| Revenue | ¥118.2bn | 2022-03-01 → 2023-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥84.0bn | 2022-03-01 → 2022-11-30 | Cons. | Revenue IFRS |
| Revenue | ¥29.6bn | 2022-09-01 → 2022-11-30d | Cons. | Revenue IFRS |
| Operating income | ¥5.8bn | 2023-03-01 → 2023-11-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.6bn | 2023-09-01 → 2023-11-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.7bn | 2022-03-01 → 2022-11-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥593m | 2022-09-01 → 2022-11-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥5.4bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.5bn | 2023-09-01 → 2023-11-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥5.4bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥394m | 2022-09-01 → 2022-11-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.9bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥863m | 2023-09-01 → 2023-11-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥3.4bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥275m | 2022-09-01 → 2022-11-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥4.2bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss IFRS |
| Net income | ¥929m | 2023-09-01 → 2023-11-30d | Cons. | Profit loss IFRS |
| Net income | ¥3.9bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥4.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss IFRS |
| Net income | ¥312m | 2022-09-01 → 2022-11-30d | Cons. | Profit loss IFRS |
| Total assets | ¥131.4bn | at 2023-11-30 | Cons. | Assets IFRS |
| Total assets | ¥133.6bn | at 2023-02-28 | Cons. | Assets IFRS |
| Total assets | ¥132.1bn | at 2022-11-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥93.6bn | at 2023-11-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥99.1bn | at 2023-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥37.7bn | at 2023-11-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥34.4bn | at 2023-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥34.8bn | at 2022-11-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥30.7bn | at 2022-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥34.6bn | at 2023-11-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥29.6bn | at 2023-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥30.1bn | at 2022-11-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥19.7bn | at 2023-11-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥23.9bn | at 2023-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥23.6bn | at 2022-11-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.5bn | at 2022-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥16.2bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥24.6bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥20.8bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥2.9bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥2.3bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥17.7bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥20.1bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥17.3bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥18.55 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥4.1 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥16.11 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥18.01 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1.31 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 26.3% | at 2023-11-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.2% | at 2023-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.8% | at 2022-11-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 615
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 29606000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 34596000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 4836000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 3150000000 | JPY |
| Equity IFRS | Prior1YearInstant | 34443000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 37746000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 133555000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 131371000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 84022000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 108448000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 23640000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 31222000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 60381000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 77225000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 59542000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 69949000000 | JPY |
| Other operating income IFRS | Prior1YTDDuration | 6706000000 | JPY |
| Other operating income IFRS | CurrentYTDDuration | 619000000 | JPY |
| Other operating expenses IFRS | Prior1YTDDuration | 1863000000 | JPY |
| Other operating expenses IFRS | CurrentYTDDuration | 2131000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 5681000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 5763000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 253000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 154000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 513000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 537000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 5421000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 5379000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 1216000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 1179000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 4204000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 4199000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 3786000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 3901000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 418000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 298000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 4204000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 4199000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 18.01 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 18.55 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | － | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | － | |
| Revenue IFRS | Prior1QuarterDuration | 29614000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 35465000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 8319000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 10229000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 21294000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 25235000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 20328000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 23370000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |