Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.0bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥9.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥9.6bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥9.2bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥318m2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥519m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥364m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥653m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥790m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥817m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥369m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥653m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥262m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥442m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥517m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥737m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥674m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥269m2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥461m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥11.7bnat 2024-12-31Cons.Assets
Total assets¥10.9bnat 2023-12-31Cons.Assets
Total assets¥10.3bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥9.6bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2024-12-31Cons.Liabilities
Total liabilities¥1.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥9.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥9.0bnat 2023-12-31Cons.Net assets
Net assets / equity¥8.6bnat 2022-12-31dCons.Net assets
Net assets / equity¥8.3bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥7.9bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥241m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥736m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥284m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥648m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥803m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥217m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥758m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥291m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥145m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥42m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥479m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥201m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥236m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥420m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥97m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.052024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.972023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.132022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥126.942021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.72020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,565at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,447.08at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,385.2at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,344.48at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,241.18at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio76.5%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.1%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.3%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.0%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE9.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees174at 2024-12-31Cons.Number of employees
Employees155at 2023-12-31Cons.Number of employees
Employees146at 2022-12-31dCons.Number of employees
Employees144at 2021-12-31dCons.Number of employees
Employees134at 2020-12-31dCons.Number of employees
Revenue¥7.8bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥7.2bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥7.3bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥241m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥406m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥392m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥620m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥610m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥679m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥397m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥620m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥308m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥456m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥435m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥872m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥608m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥10.4bnat 2024-12-31StandaloneAssets
Total assets¥9.6bnat 2023-12-31StandaloneAssets
Total assets¥9.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2024-12-31StandaloneLiabilities
Total liabilities¥1.6bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥8.6bnat 2024-12-31StandaloneNet assets
Net assets / equity¥8.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥7.6bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥7.5bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.9bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥52.962024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.392023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.082022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.142021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.62020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,498.88at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,378.13at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,315.72at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,292.2at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,169.11at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.7%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE11.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,048,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,048,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,048,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,048,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,048,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees137at 2024-12-31StandaloneNumber of employees
Employees122at 2023-12-31StandaloneNumber of employees
Employees115at 2022-12-31dStandaloneNumber of employees
Employees113at 2021-12-31dStandaloneNumber of employees
Employees104at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,376
ItemContextValueUnit
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000SasakiHaruoMember
Original text (Japanese)佐々木 治雄
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000SasakiHaruoMember1950-12-18
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E02991-000SasakiHaruoMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000SasakiHaruoMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000ShimamuraKazuyaMember
Original text (Japanese)独立社外取締役(監査等委員)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000ShimamuraKazuyaMember
Original text (Japanese)島村 和也
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000ShimamuraKazuyaMember1972-10-20
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E02991-000ShimamuraKazuyaMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000ShimamuraKazuyaMember
Original text (Japanese)(注)3
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000HaraguchiJunichiroMember
Original text (Japanese)独立社外取締役(監査等委員)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000HaraguchiJunichiroMember
Original text (Japanese)原口 純一郎
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000HaraguchiJunichiroMember1960-09-30
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E02991-000HaraguchiJunichiroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E02991-000HaraguchiJunichiroMember
Original text (Japanese)(注)3
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Reason for increase in number of shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration
Original text (Japanese)業界動向の情報収集及び関係強化
Reason for increase in number of shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration
Original text (Japanese)株式上場に伴う当該区分記載
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member
Original text (Japanese)新日本空調株式会社
Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row1MemberText · Plus
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member
Original text (Japanese)有
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member
Original text (Japanese)株式会社ヤクルト本社
Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row2MemberText · Plus
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member
Original text (Japanese)無
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member
Original text (Japanese)株式会社CAC Holdings
Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row3MemberText · Plus
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member
Original text (Japanese)有
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member
Original text (Japanese)ニチモウ株式会社
Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row4MemberText · Plus
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member
Original text (Japanese)有
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member
Original text (Japanese)株式会社リプロセル
Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row5MemberText · Plus
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member
Original text (Japanese)無
Name of securities details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member
Original text (Japanese)コージンバイオ株式会社
Purpose of shareholding overview of business alliance quantitative effects of shareholding and reason for increase in number of shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row6MemberText · Plus
Whether issuer of aforementioned shares holds reporting companys shares details of specified investment shares held for purposes other than pure investment reporting companyCurrentYearInstant_Row6Member
Original text (Japanese)有
Footnotes specified investment shares held for purposes other than pure investment reporting company (text)CurrentYearInstant_Row1MemberText · Plus
Name of securities investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row1Member
Original text (Japanese)株式会社リプロセル
Name of securities investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row2Member
Original text (Japanese)株式会社ヤクルト本社
Regulations in accordance with which consolidated financial statements have been prepared financial informationCurrentYearDurationText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYearDurationText · Plus
Description of fact that financial statements have been prepared in accordance with special provision financial informationCurrentYearDuration
Original text (Japanese) また、当社は、特例財務諸表提出会社に該当し、財務諸表等規則第127条の規定により財務諸表を作成しております。
Note on independent audit financial informationCurrentYearDurationText · Plus
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Consolidated balance sheet (text)CurrentYearDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass