Tokyo Tape
Sign in
← ArkCore

Quarterly report · Q2

3384.TEDINET S100P9H9
Period2022-03-01 → 2022-08-31
Filed2022-10-17
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥2.8bn2022-03-01 → 2022-08-31StandaloneNet sales
Revenue¥3.8bn2021-03-01 → 2022-02-28StandaloneNet sales (5-year summary)
Revenue¥1.8bn2021-03-01 → 2021-08-31StandaloneNet sales
Operating income¥207m2022-03-01 → 2022-08-31StandaloneOperating income
Operating income¥85m2021-03-01 → 2021-08-31StandaloneOperating income
Ordinary income¥221m2022-03-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥188m2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥95m2021-03-01 → 2021-08-31StandaloneOrdinary income
Profit before tax¥224m2022-03-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥95m2021-03-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥218m2022-03-01 → 2022-08-31StandaloneProfit loss
Net income−¥33m2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥79m2021-03-01 → 2021-08-31StandaloneProfit loss
Total assets¥1.9bnat 2022-08-31StandaloneAssets
Total assets¥1.6bnat 2022-02-28StandaloneAssets
Total assets¥1.5bnat 2021-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2022-08-31StandaloneLiabilities
Total liabilities¥1.3bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥515mat 2022-08-31StandaloneNet assets
Net assets / equity¥297mat 2022-02-28StandaloneNet assets
Net assets / equity¥408mat 2021-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥948mat 2022-08-31StandaloneCash and deposits
Cash and deposits¥750mat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥939mat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥742mat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥586mat 2021-08-31StandaloneCash and cash equivalents
Cash & equivalents¥754mat 2021-02-28dStandaloneCash and cash equivalents
Operating cash flow¥94m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥139m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥32m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥7m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥254m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥195m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥110m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥104m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5m2021-03-01 → 2021-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥122.92022-03-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.062022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.462021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.422021-03-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.222021-06-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥117.352022-03-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.212021-03-01 → 2021-08-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio26.5%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio18.9%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.7%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,970,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,970,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,970,000at 2021-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
jpcrp040300-q2r_E02989-000Fitnessreportable segmentrevenue2022-03-01 → 2022-08-31¥226m
jpcrp040300-q2r_E02989-000Fitnessreportable segmentsegment profit2022-03-01 → 2022-08-31¥31m
jpcrp040300-q2r_E02989-000Food Servicereportable segmentrevenue2022-03-01 → 2022-08-31¥171m
jpcrp040300-q2r_E02989-000Food Servicereportable segmentsegment profit2022-03-01 → 2022-08-31−¥80m
jpcrp040300-q2r_E02989-000Motorcyclereportable segmentrevenue2022-03-01 → 2022-08-31¥2.4bn
jpcrp040300-q2r_E02989-000Motorcyclereportable segmentsegment profit2022-03-01 → 2022-08-31¥256m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2022-08-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2022-08-31¥207m
jpcrp040300-q2r_E02989-000Fitnessreportable segmentrevenue2021-03-01 → 2021-08-31¥207m
jpcrp040300-q2r_E02989-000Fitnessreportable segmentsegment profit2021-03-01 → 2021-08-31¥29m
jpcrp040300-q2r_E02989-000Food Servicereportable segmentrevenue2021-03-01 → 2021-08-31¥254m
jpcrp040300-q2r_E02989-000Food Servicereportable segmentsegment profit2021-03-01 → 2021-08-31−¥76m
jpcrp040300-q2r_E02989-000Motorcyclereportable segmentrevenue2021-03-01 → 2021-08-31¥1.4bn
jpcrp040300-q2r_E02989-000Motorcyclereportable segmentsegment profit2021-03-01 → 2021-08-31¥132m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2021-08-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2021-08-31¥85m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 425
ItemContextValueUnit
Capital surplusCurrentQuarterInstant_NonConsolidatedMember266598000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-129953000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember88362000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-73858000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-73858000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember295611000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember513927000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember1000000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember1000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember296611000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember514927000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1561734000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember1936134000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1820927000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember2768126000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember881769000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember1572747000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember939157000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember1195378000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember854586000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember988775000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember84570000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember206603000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember1439000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember1457000JPY
Subsidy income noi bountyPrior1YTDDuration_NonConsolidatedMember18483000JPY
Subsidy income noi bountyCurrentYTDDuration_NonConsolidatedMember18576000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember2419000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember3017000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember22341000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember23050000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember4279000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember4620000JPY
Interest on bonds noePrior1YTDDuration_NonConsolidatedMember1196000JPY
Interest on bonds noeCurrentYTDDuration_NonConsolidatedMember1693000JPY
Bond issuance cost noePrior1YTDDuration_NonConsolidatedMember5863000JPY
Bond issuance cost noeCurrentYTDDuration_NonConsolidatedMember1409000JPY
Other noePrior1YTDDuration_NonConsolidatedMember408000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember1217000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember11748000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember8940000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember95164000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember220713000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration_NonConsolidatedMember－JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration_NonConsolidatedMember3179000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember－JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember3179000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember0JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-08-31pass
statement vs summary · revenuenon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass