Annual report
3382.TEDINET S100VT7P
Period2024-03-01 → 2025-02-28
Filed2025-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 24 passed
Key figures · 162
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.34T | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥11.97T | 2024-03-01 → 2025-02-28 | Cons. | Operating revenue1 |
| Revenue | ¥1.63T | 2024-03-01 → 2025-02-28 | Cons. | Operating revenue2 |
| Revenue | ¥9.85T | 2023-03-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥11.47T | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 |
| Revenue | ¥1.62T | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue2 |
| Revenue | ¥11.81T | 2022-03-01 → 2023-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥8.75T | 2021-03-01 → 2022-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥5.77T | 2020-03-01 → 2021-02-28d | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥421.0bn | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Operating income | ¥534.2bn | 2023-03-01 → 2024-02-29 | Cons. | Operating income |
| Ordinary income | ¥374.6bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥507.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥475.9bn | 2022-03-01 → 2023-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥358.6bn | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥357.4bn | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥269.4bn | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥277.0bn | 2023-03-01 → 2024-02-29 | Cons. | Income before income taxes |
| Net income (owners) | ¥173.1bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥224.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥281.0bn | 2022-03-01 → 2023-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥210.8bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥179.3bn | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥183.0bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Net income | ¥235.2bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss |
| Total assets | ¥11.39T | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥10.59T | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥10.55T | at 2023-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.74T | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.95T | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.17T | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥6.69T | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥4.22T | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.90T | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.65T | at 2023-02-28d | Cons. | Net assets |
| Net assets / equity | ¥3.15T | at 2022-02-28d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.83T | at 2021-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.37T | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.56T | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.35T | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.56T | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.67T | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.41T | at 2022-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.18T | at 2021-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥876.5bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥673.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥928.5bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥736.5bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥540.0bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥732.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥431.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥413.2bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.51T | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥394.1bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥392.6bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥377.1bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥270.4bn | 2022-03-01 → 2023-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥937.1bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥690.5bn | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥66.62 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.88 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.05 | 2022-03-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.56 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.68 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.61 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.87 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.04 | 2022-03-01 → 2023-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.56 | 2021-03-01 → 2022-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.67 | 2020-03-01 → 2021-02-28d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,553.17 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,416.94 | at 2024-02-29 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,311.31 | at 2023-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,125.17 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,007.56 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 35.4% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2023-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.5% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2023-03-01 → 2024-02-29 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2022-03-01 → 2023-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 62,012 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 77,902 | at 2024-02-29 | Cons. | Number of employees |
| Employees | 84,154 | at 2023-02-28d | Cons. | Number of employees |
| Employees | 83,635 | at 2022-02-28d | Cons. | Number of employees |
| Employees | 58,975 | at 2021-02-28d | Cons. | Number of employees |
| Revenue | ¥209.7bn | 2024-03-01 → 2025-02-28 | Standalone | Operating revenue1 |
| Revenue | ¥202.3bn | 2023-03-01 → 2024-02-29 | Standalone | Operating revenue1 |
| Revenue | ¥248.5bn | 2022-03-01 → 2023-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥152.2bn | 2021-03-01 → 2022-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥163.9bn | 2020-03-01 → 2021-02-28d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥127.9bn | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥125.3bn | 2023-03-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥121.7bn | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥122.0bn | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥173.7bn | 2022-03-01 → 2023-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥100.7bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥128.0bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥83.9bn | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥34.5bn | 2023-03-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥109.6bn | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥42.9bn | 2023-03-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥179.8bn | 2022-03-01 → 2023-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥107.1bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥64.1bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.69T | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥2.66T | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥2.59T | at 2023-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.56T | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.53T | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.34T | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥1.26T | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥1.35T | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.40T | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥1.51T | at 2023-02-28d | Standalone | Net assets |
| Net assets / equity | ¥1.42T | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.41T | at 2021-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥874m | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥628m | at 2024-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥42.17 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.22 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.85 | 2022-03-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.43 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.2 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.17 | 2024-03-01 → 2025-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.22 | 2023-03-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.85 | 2022-03-01 → 2023-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.43 | 2021-03-01 → 2022-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.2 | 2020-03-01 → 2021-02-28d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥113 | 2023-03-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥113 | 2022-03-01 → 2023-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥98.5 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥520.11 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥533.61 | at 2024-02-29 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥570.44 | at 2023-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥536.37 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥533.4 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 50.2% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2023-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.0% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.9% | 2023-03-01 → 2024-02-29 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2022-03-01 → 2023-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,604,555,000 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 877,742,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 886,441,000 | at 2023-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 886,441,000 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 886,441,000 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,097 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 1,074 | at 2024-02-29 | Standalone | Number of employees |
| Employees | 1,017 | at 2023-02-28d | Standalone | Number of employees |
| Employees | 969 | at 2022-02-28d | Standalone | Number of employees |
| Employees | 799 | at 2021-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 103
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-02-28 | 5537 pure |
| Otherother segments | capex | 2024-03-01 → 2025-02-28 | ¥7.2bn |
| Otherother segments | depreciation | 2024-03-01 → 2025-02-28 | ¥6.4bn |
| Otherother segments | revenue | 2024-03-01 → 2025-02-28 | ¥320.9bn |
| Otherother segments | revenue external | 2024-03-01 → 2025-02-28 | ¥287.3bn |
| Otherother segments | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥33.6bn |
| Otherother segments | segment assets | at 2025-02-28 | ¥172.8bn |
| Otherother segments | segment profit | 2024-03-01 → 2025-02-28 | ¥5.8bn |
| Reconciling Itemsreconciling | capex | 2024-03-01 → 2025-02-28 | ¥11.3bn |
| Reconciling Itemsreconciling | depreciation | 2024-03-01 → 2025-02-28 | ¥22.7bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2025-02-28 | −¥67.3bn |
| Reconciling Itemsreconciling | revenue external | 2024-03-01 → 2025-02-28 | ¥634m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2025-02-28 | −¥68.0bn |
| Reconciling Itemsreconciling | segment assets | at 2025-02-28 | ¥130.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2025-02-28 | −¥77.0bn |
| Domestic CVS Operationsreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥104.5bn |
| Domestic CVS Operationsreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥91.3bn |
| Domestic CVS Operationsreportable segment | employees | at 2025-02-28 | 8517 pure |
| Domestic CVS Operationsreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥904.2bn |
| Domestic CVS Operationsreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥902.2bn |
| Domestic CVS Operationsreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥2.0bn |
| Domestic CVS Operationsreportable segment | segment assets | at 2025-02-28 | ¥1.32T |
| Domestic CVS Operationsreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥233.6bn |
| Financial Servicesreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥58.8bn |
| Financial Servicesreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥40.0bn |
| Financial Servicesreportable segment | employees | at 2025-02-28 | 1887 pure |
| Financial Servicesreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥212.1bn |
| Financial Servicesreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥185.6bn |
| Financial Servicesreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥26.5bn |
| Financial Servicesreportable segment | segment assets | at 2025-02-28 | ¥1.82T |
| Financial Servicesreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥32.0bn |
| Overseas CVS Operationsreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥290.8bn |
| Overseas CVS Operationsreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥237.7bn |
| Overseas CVS Operationsreportable segment | employees | at 2025-02-28 | 33560 pure |
| Overseas CVS Operationsreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥9.17T |
| Overseas CVS Operationsreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥9.17T |
| Overseas CVS Operationsreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥2.3bn |
| Overseas CVS Operationsreportable segment | segment assets | at 2025-02-28 | ¥6.97T |
| Overseas CVS Operationsreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥216.2bn |
| Superstore Operationsreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥63.2bn |
| Superstore Operationsreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥38.5bn |
| Superstore Operationsreportable segment | employees | at 2025-02-28 | 11414 pure |
| Superstore Operationsreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥1.43T |
| Superstore Operationsreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥1.43T |
| Superstore Operationsreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥3.6bn |
| Superstore Operationsreportable segment | segment assets | at 2025-02-28 | ¥980.4bn |
| Superstore Operationsreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-03-01 → 2025-02-28 | ¥524.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-03-01 → 2025-02-28 | ¥413.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2025-02-28 | ¥12.04T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2025-02-28 | ¥11.97T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥68.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-02-28 | ¥11.26T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2025-02-28 | ¥498.0bn |
| Otherother segments | capex | 2023-03-01 → 2024-02-29 | ¥25.0bn |
| Otherother segments | depreciation | 2023-03-01 → 2024-02-29 | ¥10.4bn |
| Otherother segments | revenue | 2023-03-01 → 2024-02-29 | ¥411.3bn |
| Otherother segments | revenue external | 2023-03-01 → 2024-02-29 | ¥386.4bn |
| Otherother segments | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥24.9bn |
| Otherother segments | segment assets | at 2024-02-29 | ¥182.4bn |
| Otherother segments | segment profit | 2023-03-01 → 2024-02-29 | ¥2.7bn |
| Reconciling Itemsreconciling | capex | 2023-03-01 → 2024-02-29 | ¥24.6bn |
| Reconciling Itemsreconciling | depreciation | 2023-03-01 → 2024-02-29 | ¥21.7bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2024-02-29 | −¥63.1bn |
| Reconciling Itemsreconciling | revenue external | 2023-03-01 → 2024-02-29 | ¥599m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2024-02-29 | −¥63.7bn |
| Reconciling Itemsreconciling | segment assets | at 2024-02-29 | ¥280.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2024-02-29 | −¥72.4bn |
| Domestic CVS Operationsreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥120.4bn |
| Domestic CVS Operationsreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥90.2bn |
| Domestic CVS Operationsreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥921.7bn |
| Domestic CVS Operationsreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥919.4bn |
| Domestic CVS Operationsreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥2.4bn |
| Domestic CVS Operationsreportable segment | segment assets | at 2024-02-29 | ¥1.27T |
| Domestic CVS Operationsreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥250.5bn |
| Financial Servicesreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥49.9bn |
| Financial Servicesreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥34.5bn |
| Financial Servicesreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥207.5bn |
| Financial Servicesreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥178.0bn |
| Financial Servicesreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥29.4bn |
| Financial Servicesreportable segment | segment assets | at 2024-02-29 | ¥1.76T |
| Financial Servicesreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥38.2bn |
| Overseas CVS Operationsreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥192.7bn |
| Overseas CVS Operationsreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥207.1bn |
| Overseas CVS Operationsreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥8.52T |
| Overseas CVS Operationsreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥8.51T |
| Overseas CVS Operationsreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥2.8bn |
| Overseas CVS Operationsreportable segment | segment assets | at 2024-02-29 | ¥6.10T |
| Overseas CVS Operationsreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥301.6bn |
| Superstore Operationsreportable segment | capex | 2023-03-01 → 2024-02-29 | ¥44.4bn |
| Superstore Operationsreportable segment | depreciation | 2023-03-01 → 2024-02-29 | ¥37.0bn |
| Superstore Operationsreportable segment | revenue | 2023-03-01 → 2024-02-29 | ¥1.48T |
| Superstore Operationsreportable segment | revenue external | 2023-03-01 → 2024-02-29 | ¥1.47T |
| Superstore Operationsreportable segment | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥4.1bn |
| Superstore Operationsreportable segment | segment assets | at 2024-02-29 | ¥991.7bn |
| Superstore Operationsreportable segment | segment profit | 2023-03-01 → 2024-02-29 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-03-01 → 2024-02-29 | ¥432.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-03-01 → 2024-02-29 | ¥379.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2024-02-29 | ¥11.53T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2024-02-29 | ¥11.47T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2024-02-29 | ¥63.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-02-29 | ¥10.31T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2024-02-29 | ¥606.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,196
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating revenue1 | CurrentYearDuration | 11972762000000 | JPY |
| Net sales | Prior1YearDuration | 9850470000000 | JPY |
| Net sales | CurrentYearDuration | 10342323000000 | JPY |
| Cost of sales | Prior1YearDuration | 8060919000000 | JPY |
| Cost of sales | CurrentYearDuration | 8485841000000 | JPY |
| Gross profit | Prior1YearDuration | 1789551000000 | JPY |
| Gross profit | CurrentYearDuration | 1856482000000 | JPY |
| Operating revenue2 | Prior1YearDuration | 1621283000000 | JPY |
| Operating revenue2 | CurrentYearDuration | 1630439000000 | JPY |
| Operating gross profit | Prior1YearDuration | 3410834000000 | JPY |
| Operating gross profit | CurrentYearDuration | 3486921000000 | JPY |
| Advertising and decoration expenses | Prior1YearDuration | 103036000000 | JPY |
| Advertising and decoration expenses | CurrentYearDuration | 93224000000 | JPY |
| Salaries and wages | Prior1YearDuration | 699665000000 | JPY |
| Salaries and wages | CurrentYearDuration | 723719000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 14769000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 14276000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 13833000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 12765000000 | JPY |
| Legal and employee benefits expenses sga | Prior1YearDuration | 82957000000 | JPY |
| Legal and employee benefits expenses sga | CurrentYearDuration | 88532000000 | JPY |
| Rents sga | Prior1YearDuration | 450944000000 | JPY |
| Rents sga | CurrentYearDuration | 480095000000 | JPY |
| Depreciation sga | Prior1YearDuration | 388036000000 | JPY |
| Depreciation sga | CurrentYearDuration | 422032000000 | JPY |
| Utilities expenses sga | Prior1YearDuration | 183411000000 | JPY |
| Utilities expenses sga | CurrentYearDuration | 192189000000 | JPY |
| Store maintenance and repair expenses | Prior1YearDuration | 164886000000 | JPY |
| Store maintenance and repair expenses | CurrentYearDuration | 182536000000 | JPY |
| Other sga | Prior1YearDuration | 775044000000 | JPY |
| Other sga | CurrentYearDuration | 856557000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 2876585000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 3065929000000 | JPY |
| Operating income | Prior1YearDuration | 534248000000 | JPY |
| Operating income | CurrentYearDuration | 420991000000 | JPY |
| Interest income noi | Prior1YearDuration | 12186000000 | JPY |
| Interest income noi | CurrentYearDuration | 10372000000 | JPY |
| Dividends income noi | Prior1YearDuration | 1533000000 | JPY |
| Dividends income noi | CurrentYearDuration | 1876000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 3711000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | - | JPY |
| Gain on valuation of investment securities noi | Prior1YearDuration | 146000000 | JPY |
| Gain on valuation of investment securities noi | CurrentYearDuration | 7632000000 | JPY |
| Other noi | Prior1YearDuration | 5910000000 | JPY |
| Other noi | CurrentYearDuration | 5823000000 | JPY |
| Non operating income | Prior1YearDuration | 23487000000 | JPY |
| Non operating income | CurrentYearDuration | 25705000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 22060000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 40841000000 | JPY |
| Interest on bonds noe | Prior1YearDuration | 21059000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |