Half-year report · HY
3377.TEDINET S100YQ32
Period2025-12-01 → 2026-05-31
Filed2026-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.6bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥38.6bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.7bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | ¥263m | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥321m | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥433m | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥829m | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥432m | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥513m | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥428m | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥340m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥327m | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥186m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥340m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥186m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥13.7bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥13.0bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥372m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥309m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥344m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥400m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥231m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥214m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥12m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥126m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.77 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.1 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.2 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.6% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)赤坂有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)池 田 勉 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)八 十 田 原 児 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 18671602000 | JPY |
| Net sales (5-year summary) | InterimDuration | 19595450000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 38574085000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 431528000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 433022000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 829488000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 185796000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 339921000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 327270000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 185760000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 339919000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 327245000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 6901383000 | JPY |
| Net assets (5-year summary) | InterimInstant | 7324643000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 7017473000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 13159507000 | JPY |
| Total assets (5-year summary) | InterimInstant | 13671493000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 13043994000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 13.20 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 23.77 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 23.10 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.524 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.536 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.538 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -308818000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1701858000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 371720000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -231429000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -343552000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -400050000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 126109000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -214385000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 12147000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1656997000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 3198870000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2054950000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15315600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15315600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 15315600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 15315600 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 3923900 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2630 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |