Quarterly report · Q2

Period2023-12-01 → 2024-05-31
Filed2024-07-10
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
MetricValuePeriodScopeSource row
Revenue¥16.5bn2023-12-01 → 2024-05-31Cons.Net sales
Operating income−¥244m2023-12-01 → 2024-05-31Cons.Operating income
Ordinary income−¥102m2023-12-01 → 2024-05-31Cons.Ordinary income
Profit before tax−¥120m2023-12-01 → 2024-05-31Cons.Income before income taxes
Net income (owners)−¥146m2023-12-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income−¥146m2023-12-01 → 2024-05-31Cons.Profit loss
Total assets¥12.9bnat 2024-05-31Cons.Assets
Total liabilities¥6.7bnat 2024-05-31Cons.Liabilities
Net assets / equity¥6.2bnat 2024-05-31Cons.Net assets
Cash and deposits¥2.9bnat 2024-05-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2023-11-30Cons.Cash and cash equivalents
Operating cash flow¥1.3bn2023-12-01 → 2024-05-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥198m2023-12-01 → 2024-05-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥371m2023-12-01 → 2024-05-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-10.472023-12-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.592024-03-01 → 2024-05-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio48.3%at 2024-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 291
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14507200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember145072
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember12400
Number of shares issued shares voting rightsCurrentQuarterInstant15315600
Number of voting rights issued shares voting rightsCurrentQuarterInstant145072
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member796000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member796000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0520
Number of shares held in own name treasury shares etcCurrentQuarterInstant796000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant796000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0520
Cash and depositsCurrentQuarterInstant2925424000JPY
Accounts receivable tradeCurrentQuarterInstant447886000JPY
MerchandiseCurrentQuarterInstant5298571000JPY
SuppliesCurrentQuarterInstant16967000JPY
Other caCurrentQuarterInstant390124000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-6541000JPY
Current assetsCurrentQuarterInstant9072433000JPY
Property plant and equipmentCurrentQuarterInstant1611989000JPY
Intangible assetsCurrentQuarterInstant587762000JPY
Other ioaCurrentQuarterInstant1673046000JPY
Allowance for investment loss of subsidiaries and affiliates ioaCurrentQuarterInstant-30334000JPY
Investments and other assetsCurrentQuarterInstant1642712000JPY
Noncurrent assetsCurrentQuarterInstant3842463000JPY
AssetsCurrentQuarterInstant12914897000JPY
Accounts payable tradeCurrentQuarterInstant349260000JPY
Short term loans payableCurrentQuarterInstant2200000000JPY
Current portion of long term loans payableCurrentQuarterInstant286838000JPY
Accounts payable otherCurrentQuarterInstant679731000JPY
Income taxes payableCurrentQuarterInstant69640000JPY
Advances receivedCurrentQuarterInstant1109658000JPY
Provision for bonusesCurrentQuarterInstant81523000JPY
Other provision clCurrentQuarterInstant4056000JPY
Asset retirement obligations clCurrentQuarterInstant991000JPY
Other clCurrentQuarterInstant474759000JPY
Current liabilitiesCurrentQuarterInstant5256460000JPY
Long term loans payableCurrentQuarterInstant397324000JPY
Provision for stock benefits nclCurrentQuarterInstant272646000JPY
Provision for directors retirement benefitsCurrentQuarterInstant12500000JPY
Asset retirement obligations nclCurrentQuarterInstant403211000JPY
Other nclCurrentQuarterInstant335320000JPY
Noncurrent liabilitiesCurrentQuarterInstant1421003000JPY
LiabilitiesCurrentQuarterInstant6677463000JPY
Capital stockCurrentQuarterInstant590254000JPY
Capital surplusCurrentQuarterInstant1100229000JPY
Retained earningsCurrentQuarterInstant5392816000JPY
Treasury stockCurrentQuarterInstant-846113000JPY
Shareholders equityCurrentQuarterInstant6237187000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-05-31pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-05-31pass
statement vs summary · revenueconsolidated 2023-12-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2024-05-31pass