Quarterly report · Q1

Period2023-12-01 → 2024-02-29
Filed2024-04-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥6.9bn2023-12-01 → 2024-02-29StandaloneNet sales
Revenue¥33.1bn2022-12-01 → 2023-11-30StandaloneNet sales (5-year summary)
Revenue¥7.8bn2022-12-01 → 2023-02-28StandaloneNet sales
Operating income−¥613m2023-12-01 → 2024-02-29StandaloneOperating income
Operating income¥57m2022-12-01 → 2023-02-28StandaloneOperating income
Ordinary income−¥587m2023-12-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥150m2022-12-01 → 2023-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥105m2022-12-01 → 2023-02-28StandaloneOrdinary income
Profit before tax−¥603m2023-12-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥122m2022-12-01 → 2023-02-28StandaloneIncome before income taxes
Net income−¥463m2023-12-01 → 2024-02-29StandaloneProfit loss
Net income−¥111m2022-12-01 → 2023-11-30StandaloneNet income loss (5-year summary)
Net income¥70m2022-12-01 → 2023-02-28StandaloneProfit loss
Total assets¥11.9bnat 2024-02-29StandaloneAssets
Total assets¥12.1bnat 2023-11-30StandaloneAssets
Total assets¥11.2bnat 2023-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2024-02-29StandaloneLiabilities
Total liabilities¥5.7bnat 2023-11-30StandaloneLiabilities
Net assets / equity¥5.7bnat 2024-02-29StandaloneNet assets
Net assets / equity¥6.4bnat 2023-11-30StandaloneNet assets
Net assets / equity¥6.8bnat 2023-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥2.0bnat 2023-11-30StandaloneCash and deposits
EPS (basic)¥-33.162023-12-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.932022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.992022-12-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-12-01 → 2023-11-30StandaloneDividend paid per share (5-year summary)
Equity ratio48.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued15,315,600at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued15,315,600at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued15,315,600at 2023-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 283
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember145080
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14508000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember11600
Number of shares issued shares voting rightsCurrentQuarterInstant15315600
Number of voting rights issued shares voting rightsCurrentQuarterInstant145080
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member796000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member796000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0520
Number of shares held in own name treasury shares etcCurrentQuarterInstant796000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant796000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0520
Cash and depositsPrior1YearInstant_NonConsolidatedMember1987184000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1733911000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember165070000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember214621000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember5321402000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember5379207000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember11547000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember12628000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember268194000JPY
Income taxes receivableCurrentQuarterInstant_NonConsolidatedMember274588000JPY
Other caPrior1YearInstant_NonConsolidatedMember487253000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember343155000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-6521000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-6431000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember8234130000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember7951680000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1379713000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember1381700000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember588414000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember555463000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1949793000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember1990403000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-81363000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-JPY
Allowance for investment loss of subsidiaries and affiliates ioaPrior1YearInstant_NonConsolidatedMember-15878000JPY
Allowance for investment loss of subsidiaries and affiliates ioaCurrentQuarterInstant_NonConsolidatedMember-28802000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1852551000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1961601000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3820679000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember3898764000JPY
AssetsPrior1YearInstant_NonConsolidatedMember12054809000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember11850445000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember237150000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember300107000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember2200000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember2200000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember521612000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-11-30pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass