Quarterly report · Q3

Period2022-12-01 → 2023-08-31
Filed2023-10-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥24.2bn2022-12-01 → 2023-08-31StandaloneNet sales
Revenue¥33.5bn2021-12-01 → 2022-11-30StandaloneNet sales (5-year summary)
Revenue¥24.5bn2021-12-01 → 2022-08-31StandaloneNet sales
Operating income−¥57m2022-12-01 → 2023-08-31StandaloneOperating income
Operating income¥1.5bn2021-12-01 → 2022-08-31StandaloneOperating income
Ordinary income¥231m2022-12-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥2.3bn2021-12-01 → 2022-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2021-12-01 → 2022-08-31StandaloneOrdinary income
Profit before tax¥126m2022-12-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-12-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥11m2022-12-01 → 2023-08-31StandaloneProfit loss
Net income¥1.6bn2021-12-01 → 2022-11-30StandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-12-01 → 2022-08-31StandaloneProfit loss
Total assets¥12.4bnat 2023-08-31StandaloneAssets
Total assets¥12.0bnat 2022-11-30StandaloneAssets
Total assets¥11.5bnat 2022-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2023-08-31StandaloneLiabilities
Total liabilities¥5.1bnat 2022-11-30StandaloneLiabilities
Net assets / equity¥6.5bnat 2023-08-31StandaloneNet assets
Net assets / equity¥6.9bnat 2022-11-30StandaloneNet assets
Net assets / equity¥6.8bnat 2022-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2022-11-30StandaloneCash and deposits
EPS (basic)¥0.812022-12-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.982023-06-01 → 2023-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.992021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.072021-12-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.742022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152022-12-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-12-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio52.6%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.7%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued15,315,600at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,315,600at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued15,315,600at 2022-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 288
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember796000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember145095
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14509500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember10100
Number of shares issued shares voting rightsCurrentQuarterInstant15315600
Number of voting rights issued shares voting rightsCurrentQuarterInstant145095
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member796000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member796000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0520
Number of shares held in own name treasury shares etcCurrentQuarterInstant796000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant796000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0520
Cash and depositsPrior1YearInstant_NonConsolidatedMember2768718000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1852473000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember250122000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember160958000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember5834308000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember5858542000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember4909000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember2778000JPY
Other caPrior1YearInstant_NonConsolidatedMember252438000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember739153000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-7662000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-6391000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember9102834000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember8607514000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1050415000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember1364117000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember612959000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember593580000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1268604000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember1878603000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-17474000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-40000000JPY
Allowance for investment loss of subsidiaries and affiliates ioaPrior1YearInstant_NonConsolidatedMember-JPY
Allowance for investment loss of subsidiaries and affiliates ioaCurrentQuarterInstant_NonConsolidatedMember-15878000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1251129000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1822724000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2914504000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember3780422000JPY
AssetsPrior1YearInstant_NonConsolidatedMember12017339000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember12387937000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember277463000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember268174000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1100000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember2200000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember233157000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-11-30pass
balance sheet identitynon_consolidated 2023-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass