Quarterly report · Q3
3377.TEDINET S100RZL8
Period2022-12-01 → 2023-08-31
Filed2023-10-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.2bn | 2022-12-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥33.5bn | 2021-12-01 → 2022-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.5bn | 2021-12-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | −¥57m | 2022-12-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2021-12-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥231m | 2022-12-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-12-01 → 2022-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-12-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥126m | 2022-12-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-12-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥11m | 2022-12-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-12-01 → 2022-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-12-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥12.4bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.81 | 2022-12-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.98 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.99 | 2021-12-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.07 | 2021-12-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.74 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-12-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-12-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-12-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 52.6% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,315,600 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,315,600 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,315,600 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 288
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 796000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 145095 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 14509500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 10100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 15315600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 145095 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 796000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 796000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0520 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 796000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 796000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0520 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2768718000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1852473000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 250122000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 160958000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 5834308000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 5858542000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 4909000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 2778000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 252438000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 739153000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -7662000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -6391000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9102834000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8607514000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1050415000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1364117000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 612959000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 593580000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1268604000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1878603000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -17474000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -40000000 | JPY |
| Allowance for investment loss of subsidiaries and affiliates ioa | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for investment loss of subsidiaries and affiliates ioa | CurrentQuarterInstant_NonConsolidatedMember | -15878000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1251129000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1822724000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2914504000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3780422000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12017339000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12387937000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 277463000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 268174000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 233157000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |