Half-year report · HY
3372.TEDINET S100X4NR
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥5.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥260m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥177m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥268m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥300m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥193m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥274m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥193m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥172m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥378m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥121m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥172m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥121m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥793m | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥695m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥695m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥916m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥442m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥604m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥399m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥86m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥332m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥398m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥170m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.54 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.6 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.87 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監 査 法 人 や ま ぶ き | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)西 岡 朋 晃 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)平 野 泰 久 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 1801180000 | JPY |
| Net sales (5-year summary) | InterimDuration | 1891831000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5264115000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -192810000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -267607000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 300005000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -121439000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -171800000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 378022000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -118255000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -181862000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 378888000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 793064000 | JPY |
| Net assets (5-year summary) | InterimInstant | 1107960000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1289822000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 3078810000 | JPY |
| Total assets (5-year summary) | InterimInstant | 2893374000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3316982000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -8.87 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -12.54 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 27.60 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.258 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.383 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.389 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -399279000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -442378000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 604039000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 397868000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -86181000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 332071000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1110689000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -169990000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1557491000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 915567000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 695357000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1403968000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14000900 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14000900 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14000900 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14000900 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4198400 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.3065 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |