Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100RNBR (2023-08-10).

Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥4.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥2.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥4.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥4.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥55m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥715m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥66m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥57m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥318m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥270m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥83m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥174m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥11m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥206m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥600,0002021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥570m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥479m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥206m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥600,0002021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥4.9bnat 2023-03-31Cons.Assets
Total assets¥4.3bnat 2022-03-31Cons.Assets
Total assets¥4.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥573mat 2023-03-31Cons.Net assets
Net assets / equity¥367mat 2022-03-31Cons.Net assets
Net assets / equity¥336mat 2021-03-31dCons.Net assets
Net assets / equity¥690mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥892mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥294m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥787m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥286m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥345m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥22m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥10m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥398m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥121m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥26m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥345m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥114m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.062022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.042021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-44.212020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-38.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.322018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.042021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.312018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥41.83at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥26.62at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥24.57at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥53.65at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥87.03at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio11.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio8.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio7.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE44.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE0.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-111.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-54.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE0.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees134at 2023-03-31Cons.Number of employees
Employees131at 2022-03-31Cons.Number of employees
Employees139at 2021-03-31dCons.Number of employees
Employees148at 2020-03-31dCons.Number of employees
Employees137at 2019-03-31dCons.Number of employees
Revenue¥1.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥91m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥61m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥76m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥47m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥517m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥172m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥118m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥184m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥209m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥589,0002021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥568m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥491m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥32m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2023-03-31StandaloneAssets
Total assets¥4.2bnat 2022-03-31StandaloneAssets
Total assets¥4.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥588mat 2023-03-31StandaloneNet assets
Net assets / equity¥380mat 2022-03-31StandaloneNet assets
Net assets / equity¥353mat 2021-03-31dStandaloneNet assets
Net assets / equity¥703mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥15.292022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.042021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.912019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.722018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.612018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥42.89at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥27.61at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥25.83at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥54.65at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥88.93at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio12.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE43.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-107.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-54.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,000,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,000,900at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,898,900at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,146,900at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,558,900at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees29at 2023-03-31StandaloneNumber of employees
Employees26at 2022-03-31StandaloneNumber of employees
Employees28at 2021-03-31dStandaloneNumber of employees
Employees24at 2020-03-31dStandaloneNumber of employees
Employees27at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,272
ItemContextValueUnit
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000OmuraMichiyaMember
Original text (Japanese)注5
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000MatsushitaYoshiyukiMember
Original text (Japanese)取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000MatsushitaYoshiyukiMember
Original text (Japanese)松下 義行
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000MatsushitaYoshiyukiMember1944-08-28
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E03457-000MatsushitaYoshiyukiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000MatsushitaYoshiyukiMember
Original text (Japanese)注5
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000AiKimimuneMember
Original text (Japanese)常勤監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000AiKimimuneMember
Original text (Japanese)阿井 公宗
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000AiKimimuneMember1945-03-22
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E03457-000AiKimimuneMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000AiKimimuneMember
Original text (Japanese)注6
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000KondoYukihiroMember
Original text (Japanese)監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000KondoYukihiroMember
Original text (Japanese)近藤 行弘
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000KondoYukihiroMember1957-09-22
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E03457-000KondoYukihiroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000KondoYukihiroMember
Original text (Japanese)注7
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000OdaToshiakiMember
Original text (Japanese)監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000OdaToshiakiMember
Original text (Japanese)小田 利昭
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000OdaToshiakiMember1958-08-30
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E03457-000OdaToshiakiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03457-000OdaToshiakiMember
Original text (Japanese)注7
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row5MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row6MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row7MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Reason for increase in number of shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Reason for increase in number of shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Regulations in accordance with which consolidated financial statements have been prepared financial informationCurrentYearDurationText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYearDurationText · Plus
Note on independent audit financial informationCurrentYearDurationText · Plus
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Consolidated balance sheet (text)CurrentYearDurationText · Plus
Consolidated statement of income (text)CurrentYearDurationText · Plus
Consolidated statement of comprehensive income (text)CurrentYearDurationText · Plus
Consolidated statement of changes in equity (text)CurrentYearDurationText · Plus
Consolidated statement of cash flows (text)CurrentYearDurationText · Plus
Notes significant accounting policies for preparation of consolidated financial statements (text)CurrentYearDurationText · Plus
Number of consolidated subsidiaries and names of major consolidated subsidiaries (text)CurrentYearDurationText · Plus
Number of unconsolidated subsidiaries and associates accounted for using equity method and names of major entities accounted for using equity method (text)CurrentYearDurationText · Plus
Other specific information if deemed necessary about application of equity method (text)CurrentYearDurationText · Plus
Disclosure about fiscal years etc of consolidated subsidiaries (text)CurrentYearDurationText · Plus
Disclosure of accounting policies (text)CurrentYearDurationText · Plus
Significant accounting estimates consolidated financial statements (text)CurrentYearDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass