Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥2.7bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥2.6bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.6bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income−¥88m2022-04-01 → 2022-12-31Cons.Operating income
Operating income−¥601m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income−¥56m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥57m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥10m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥56m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥11m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥61m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥600,0002021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥16m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥61m2022-04-01 → 2022-12-31Cons.Profit loss
Net income−¥16m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥4.6bnat 2022-12-31Cons.Assets
Total assets¥4.3bnat 2022-03-31Cons.Assets
Total assets¥4.6bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2022-12-31Cons.Liabilities
Total liabilities¥4.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥309mat 2022-12-31Cons.Net assets
Net assets / equity¥367mat 2022-03-31Cons.Net assets
Net assets / equity¥323mat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-4.422022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.62022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.042021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.182021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.22021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.042021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio6.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio8.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio7.0%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 294
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member302000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0216
Number of shares held in own name treasury shares etcCurrentQuarterInstant302000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant302000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0216
Cash and depositsPrior1YearInstant1695496000JPY
Cash and depositsCurrentQuarterInstant1944803000JPY
Accounts receivable tradePrior1YearInstant174759000JPY
Accounts receivable tradeCurrentQuarterInstant570044000JPY
Merchandise and finished goodsPrior1YearInstant1305189000JPY
Merchandise and finished goodsCurrentQuarterInstant1075191000JPY
Raw materials and suppliesPrior1YearInstant26711000JPY
Raw materials and suppliesCurrentQuarterInstant31194000JPY
Accounts receivable otherPrior1YearInstant156737000JPY
Accounts receivable otherCurrentQuarterInstant33260000JPY
Other caPrior1YearInstant78309000JPY
Other caCurrentQuarterInstant64568000JPY
Allowance for doubtful accounts caPrior1YearInstant-431000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-386000JPY
Current assetsPrior1YearInstant3436772000JPY
Current assetsCurrentQuarterInstant3718676000JPY
Buildings and structures netPrior1YearInstant471009000JPY
Buildings and structures netCurrentQuarterInstant449392000JPY
Other net ppePrior1YearInstant52703000JPY
Other net ppeCurrentQuarterInstant43907000JPY
Property plant and equipmentPrior1YearInstant523713000JPY
Property plant and equipmentCurrentQuarterInstant493300000JPY
Other iaPrior1YearInstant22981000JPY
Other iaCurrentQuarterInstant19918000JPY
Intangible assetsPrior1YearInstant22981000JPY
Intangible assetsCurrentQuarterInstant19918000JPY
Guarantee deposits ioaPrior1YearInstant313328000JPY
Guarantee deposits ioaCurrentQuarterInstant309855000JPY
Other ioaPrior1YearInstant44517000JPY
Other ioaCurrentQuarterInstant33556000JPY
Investments and other assetsPrior1YearInstant357846000JPY
Investments and other assetsCurrentQuarterInstant343411000JPY
Noncurrent assetsPrior1YearInstant904541000JPY
Noncurrent assetsCurrentQuarterInstant856630000JPY
AssetsPrior1YearInstant4341314000JPY
AssetsCurrentQuarterInstant4575306000JPY
Accounts payable tradePrior1YearInstant107353000JPY
Accounts payable tradeCurrentQuarterInstant226911000JPY
Short term loans payablePrior1YearInstant2820000000JPY
Short term loans payableCurrentQuarterInstant2840000000JPY
Current portion of bondsPrior1YearInstant20000000JPY
Current portion of bondsCurrentQuarterInstant10000000JPY
Current portion of long term loans payablePrior1YearInstant220000000JPY
Current portion of long term loans payableCurrentQuarterInstant240000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass