Quarterly report · Q3
3371.TEDINET S100STGR
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥24.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥4.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥28.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥104.74 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.71 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.68 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.71 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥103.91 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥107.71 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥82.98 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥144m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥144m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥864m |
| jpcrp040300-q3r_E05485-000Ec Solution Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E05485-000Ec Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E05485-000Ec Solution Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q3r_E05485-000Ec Solution Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E05485-000It Solution Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E05485-000It Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E05485-000It Solution Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥136m |
| jpcrp040300-q3r_E05485-000It Solution Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥5.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥144m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥144m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E05485-000Ec Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E05485-000Ec Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E05485-000Ec Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E05485-000Ec Solution Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E05485-000It Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E05485-000It Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E05485-000It Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥133m |
| jpcrp040300-q3r_E05485-000It Solution Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥144m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 5906182000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6007711000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 538601000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 588526000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 897811000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 954369000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 67722000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 67884000 | JPY |
| Other ncl | Prior1YearInstant | 254261000 | JPY |
| Other ncl | CurrentQuarterInstant | 371310000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1758396000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1982091000 | JPY |
| Liabilities | Prior1YearInstant | 7664579000 | JPY |
| Liabilities | CurrentQuarterInstant | 7989802000 | JPY |
| Capital stock | Prior1YearInstant | 854101000 | JPY |
| Capital stock | CurrentQuarterInstant | 854101000 | JPY |
| Capital surplus | Prior1YearInstant | 1902532000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1932036000 | JPY |
| Retained earnings | Prior1YearInstant | 14191643000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15902028000 | JPY |
| Treasury stock | Prior1YearInstant | -3141822000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3068287000 | JPY |
| Shareholders equity | Prior1YearInstant | 13806454000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15619879000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1077884000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1707566000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 162044000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 131815000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1239928000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1839381000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 282163000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 387591000 | JPY |
| Non controlling interests | Prior1YearInstant | 2199418000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2483233000 | JPY |
| Net assets | Prior1YearInstant | 17527965000 | JPY |
| Net assets | CurrentQuarterInstant | 20330086000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25192544000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 28319888000 | JPY |
| Net sales | Prior1YTDDuration | 17860233000 | JPY |
| Net sales | CurrentYTDDuration | 20771901000 | JPY |
| Cost of sales | Prior1YTDDuration | 10133465000 | JPY |
| Cost of sales | CurrentYTDDuration | 11817768000 | JPY |
| Gross profit | Prior1YTDDuration | 7726768000 | JPY |
| Gross profit | CurrentYTDDuration | 8954133000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4345712000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4881406000 | JPY |
| Operating income | Prior1YTDDuration | 3381056000 | JPY |
| Operating income | CurrentYTDDuration | 4072727000 | JPY |
| Interest income noi | Prior1YTDDuration | 190000 | JPY |
| Interest income noi | CurrentYTDDuration | 485000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |