Quarterly report · Q1
3371.TEDINET S100OVOM
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥21.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥791m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥902m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥884m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥952m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥880m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥964m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥536m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥565m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥602m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥636m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥22.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥42.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.97 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.53 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.86 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥180.71 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.52 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥52m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥483m |
| jpcrp040300-q1r_E05485-000Ec Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E05485-000Ec Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E05485-000Ec Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E05485-000Ec Solution Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥789m |
| jpcrp040300-q1r_E05485-000It Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E05485-000It Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E05485-000It Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E05485-000It Solution Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥578m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥42m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥381m |
| jpcrp040300-q1r_E05485-000Ec Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E05485-000Ec Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E05485-000Ec Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E05485-000Ec Solution Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥807m |
| jpcrp040300-q1r_E05485-000It Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E05485-000It Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E05485-000It Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥39m |
| jpcrp040300-q1r_E05485-000It Solution Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 474101000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 493746000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 863294000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 893098000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 67508000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 67562000 | JPY |
| Other ncl | Prior1YearInstant | 263773000 | JPY |
| Other ncl | CurrentQuarterInstant | 255925000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1680513000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1714139000 | JPY |
| Liabilities | Prior1YearInstant | 7599834000 | JPY |
| Liabilities | CurrentQuarterInstant | 6762124000 | JPY |
| Capital stock | Prior1YearInstant | 854101000 | JPY |
| Capital stock | CurrentQuarterInstant | 854101000 | JPY |
| Capital surplus | Prior1YearInstant | 1903629000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1902532000 | JPY |
| Retained earnings | Prior1YearInstant | 12021257000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12303542000 | JPY |
| Treasury stock | Prior1YearInstant | -2699391000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2699556000 | JPY |
| Shareholders equity | Prior1YearInstant | 12079596000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12360619000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 937919000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 909476000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 142768000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 133677000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1080688000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1043154000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 93829000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 121978000 | JPY |
| Non controlling interests | Prior1YearInstant | 1940851000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1968617000 | JPY |
| Net assets | Prior1YearInstant | 15194966000 | JPY |
| Net assets | CurrentQuarterInstant | 15494370000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22794801000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22256494000 | JPY |
| Net sales | Prior1YTDDuration | 4926005000 | JPY |
| Net sales | CurrentYTDDuration | 5496106000 | JPY |
| Cost of sales | Prior1YTDDuration | 2706957000 | JPY |
| Cost of sales | CurrentYTDDuration | 3175531000 | JPY |
| Gross profit | Prior1YTDDuration | 2219047000 | JPY |
| Gross profit | CurrentYTDDuration | 2320574000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1317327000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1529126000 | JPY |
| Operating income | Prior1YTDDuration | 901720000 | JPY |
| Operating income | CurrentYTDDuration | 791447000 | JPY |
| Interest income noi | Prior1YTDDuration | 129000 | JPY |
| Interest income noi | CurrentYTDDuration | 59000 | JPY |
| Dividends income noi | Prior1YTDDuration | 12966000 | JPY |
| Dividends income noi | CurrentYTDDuration | 21483000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |