Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥5.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Operating income¥161m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥114m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥154m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥113m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥128m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥116m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥109m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥125m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥97m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥53m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥125m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥97m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.8bnat 2026-03-31Cons.Assets
Total assets¥2.8bnat 2025-03-31Cons.Assets
Total assets¥2.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥346mat 2026-03-31Cons.Net assets
Net assets / equity¥239mat 2025-03-31Cons.Net assets
Net assets / equity¥139mat 2024-03-31vCons.Net assets
Net assets / equity¥84mat 2023-03-31vCons.Net assets (5-year summary)
Cash and deposits¥328mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥365mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥313mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥362mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥515mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥193m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥225m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥222m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥151m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥236m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥99m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥91m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥141m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥205m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.022025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.782024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.822023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥74.04at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥35.31at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6.84at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥-8.87at 2023-03-31vCons.Net assets per share (5-year summary)
Equity ratio12.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio8.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio2.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
ROE42.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE51.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE47.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
Employees126at 2026-03-31Cons.Number of employees
Employees112at 2025-03-31Cons.Number of employees
Employees110at 2024-03-31vCons.Number of employees
Employees102at 2023-03-31vCons.Number of employees
Revenue¥4.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥188m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥162m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥166m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥124m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥138m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥37m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥69m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥126m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥124m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥136m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥112m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥66m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥70m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥110m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2026-03-31StandaloneAssets
Total assets¥2.5bnat 2025-03-31StandaloneAssets
Total assets¥2.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥386mat 2026-03-31StandaloneNet assets
Net assets / equity¥268mat 2025-03-31StandaloneNet assets
Net assets / equity¥154mat 2024-03-31vStandaloneNet assets
Net assets / equity¥85mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥324mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥342mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥593mat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥510mat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥172m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥83m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥188m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥277m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥61m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.112025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.22024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.72023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.042022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-46.412021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥85.81at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥44.05at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥11.16at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-8.43at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-41.03at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio14.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio10.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE41.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE53.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE55.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued3,432,300at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,413,300at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,413,300at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,413,300at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,735,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees121at 2026-03-31StandaloneNumber of employees
Employees105at 2025-03-31StandaloneNumber of employees
Employees104at 2024-03-31vStandaloneNumber of employees
Employees94at 2023-03-31vStandaloneNumber of employees
Employees102at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥19m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥27m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥15m
Agriculture And Livestock Sectionreportable segmentcapex2025-04-01 → 2026-03-31¥15m
Agriculture And Livestock Sectionreportable segmentdepreciation2025-04-01 → 2026-03-31¥26m
Agriculture And Livestock Sectionreportable segmentrevenue2025-04-01 → 2026-03-31¥207m
Agriculture And Livestock Sectionreportable segmentrevenue external2025-04-01 → 2026-03-31¥207m
Agriculture And Livestock Sectionreportable segmentsegment assetsat 2026-03-31¥310m
Agriculture And Livestock Sectionreportable segmentsegment profit2025-04-01 → 2026-03-31−¥13m
Manufacture And Wholesale Sectionreportable segmentcapex2025-04-01 → 2026-03-31¥1m
Manufacture And Wholesale Sectionreportable segmentdepreciation2025-04-01 → 2026-03-31¥1m
Manufacture And Wholesale Sectionreportable segmentemployeesat 2026-03-3110 pure
Manufacture And Wholesale Sectionreportable segmentrevenue2025-04-01 → 2026-03-31¥332m
Manufacture And Wholesale Sectionreportable segmentrevenue external2025-04-01 → 2026-03-31¥332m
Manufacture And Wholesale Sectionreportable segmentsegment assetsat 2026-03-31¥78m
Manufacture And Wholesale Sectionreportable segmentsegment profit2025-04-01 → 2026-03-31¥12m
Restaurant And Retail Sectionreportable segmentcapex2025-04-01 → 2026-03-31¥126m
Restaurant And Retail Sectionreportable segmentdepreciation2025-04-01 → 2026-03-31¥88m
Restaurant And Retail Sectionreportable segmentemployeesat 2026-03-3180 pure
Restaurant And Retail Sectionreportable segmentrevenue2025-04-01 → 2026-03-31¥4.5bn
Restaurant And Retail Sectionreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.5bn
Restaurant And Retail Sectionreportable segmentsegment assetsat 2026-03-31¥1.1bn
Restaurant And Retail Sectionreportable segmentsegment profit2025-04-01 → 2026-03-31¥177m
—segment totalcapex2025-04-01 → 2026-03-31¥143m
—segment totaldepreciation2025-04-01 → 2026-03-31¥115m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.1bn
—segment totalsegment assetsat 2026-03-31¥1.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥176m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥6m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥24m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥15m
Agriculture And Livestock Sectionreportable segmentcapex2024-04-01 → 2025-03-31¥30m
Agriculture And Livestock Sectionreportable segmentdepreciation2024-04-01 → 2025-03-31¥29m
Agriculture And Livestock Sectionreportable segmentrevenue2024-04-01 → 2025-03-31¥216m
Agriculture And Livestock Sectionreportable segmentrevenue external2024-04-01 → 2025-03-31¥214m
Agriculture And Livestock Sectionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Agriculture And Livestock Sectionreportable segmentsegment assetsat 2025-03-31¥344m
Agriculture And Livestock Sectionreportable segmentsegment profit2024-04-01 → 2025-03-31−¥32m
Manufacture And Wholesale Sectionreportable segmentcapex2024-04-01 → 2025-03-31¥918,000
Manufacture And Wholesale Sectionreportable segmentdepreciation2024-04-01 → 2025-03-31¥1m
Manufacture And Wholesale Sectionreportable segmentrevenue2024-04-01 → 2025-03-31¥367m
Manufacture And Wholesale Sectionreportable segmentrevenue external2024-04-01 → 2025-03-31¥367m
Manufacture And Wholesale Sectionreportable segmentsegment assetsat 2025-03-31¥76m
Manufacture And Wholesale Sectionreportable segmentsegment profit2024-04-01 → 2025-03-31¥6m
Restaurant And Retail Sectionreportable segmentcapex2024-04-01 → 2025-03-31¥215m
Restaurant And Retail Sectionreportable segmentdepreciation2024-04-01 → 2025-03-31¥79m
Restaurant And Retail Sectionreportable segmentrevenue2024-04-01 → 2025-03-31¥4.3bn
Restaurant And Retail Sectionreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.3bn
Restaurant And Retail Sectionreportable segmentsegment assetsat 2025-03-31¥1.0bn
Restaurant And Retail Sectionreportable segmentsegment profit2024-04-01 → 2025-03-31¥155m
—segment totalcapex2024-04-01 → 2025-03-31¥247m
—segment totaldepreciation2024-04-01 → 2025-03-31¥109m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
—segment totalsegment assetsat 2025-03-31¥1.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥129m
Manufacture And Wholesale Sectionreportable segmentemployeesat 2026-03-3110 pure
Restaurant And Retail Sectionreportable segmentemployeesat 2026-03-3180 pure
—segment totalemployeesat 2026-03-3190 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,602
ItemContextValueUnit
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember24286000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember32797000JPY
Work in processPrior1YearInstant_NonConsolidatedMember12537000JPY
Work in processCurrentYearInstant_NonConsolidatedMember10133000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember58330000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember68898000JPY
Advance payments otherPrior1YearInstant_NonConsolidatedMember101000JPY
Advance payments otherCurrentYearInstant_NonConsolidatedMember100000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember39487000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember40112000JPY
Other caPrior1YearInstant_NonConsolidatedMember32689000JPY
Other caCurrentYearInstant_NonConsolidatedMember62005000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember669080000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember699198000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember720168000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember724218000JPY
StructuresPrior1YearInstant_NonConsolidatedMember16049000JPY
StructuresCurrentYearInstant_NonConsolidatedMember13854000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember132000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember22000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember5000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember2386000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember83662000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember85214000JPY
LandPrior1YearInstant_NonConsolidatedMember273848000JPY
LandCurrentYearInstant_NonConsolidatedMember274847000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember11894000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember19072000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember528000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember673000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1106290000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember1120289000JPY
Leasehold rightPrior1YearInstant_NonConsolidatedMember140000000JPY
Leasehold rightCurrentYearInstant_NonConsolidatedMember140000000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember45000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember179000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember3253000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember3453000JPY
Other iaPrior1YearInstant_NonConsolidatedMember4468000JPY
Other iaCurrentYearInstant_NonConsolidatedMember4468000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember147767000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember148101000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember36847000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember40898000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember124538000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember124538000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember164000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember166000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember25216000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember21600000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass