Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥5.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Operating income¥161m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥114m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥154m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥113m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥128m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥116m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥109m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥125m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥97m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥53m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥125m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥97m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥2.8bnat 2026-03-31Cons.Assets
Total assets¥2.8bnat 2025-03-31Cons.Assets
Total assets¥2.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥346mat 2026-03-31Cons.Net assets
Net assets / equity¥239mat 2025-03-31Cons.Net assets
Net assets / equity¥139mat 2024-03-31vCons.Net assets
Net assets / equity¥84mat 2023-03-31vCons.Net assets (5-year summary)
Cash and deposits¥328mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥365mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥313mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥362mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥515mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥193m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥225m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥222m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥151m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥236m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥99m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥91m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥141m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥205m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.022025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.782024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.822023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥74.04at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥35.31at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6.84at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥-8.87at 2023-03-31vCons.Net assets per share (5-year summary)
Equity ratio12.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio8.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio2.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
ROE42.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE51.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE47.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
Employees126at 2026-03-31Cons.Number of employees
Employees112at 2025-03-31Cons.Number of employees
Employees110at 2024-03-31vCons.Number of employees
Employees102at 2023-03-31vCons.Number of employees
Revenue¥4.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥188m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥162m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥166m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥124m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥138m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥37m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥69m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥126m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥124m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥136m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥112m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥66m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥70m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥110m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2026-03-31StandaloneAssets
Total assets¥2.5bnat 2025-03-31StandaloneAssets
Total assets¥2.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥386mat 2026-03-31StandaloneNet assets
Net assets / equity¥268mat 2025-03-31StandaloneNet assets
Net assets / equity¥154mat 2024-03-31vStandaloneNet assets
Net assets / equity¥85mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥324mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥342mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥593mat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥510mat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥172m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥83m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥188m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥277m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥61m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.112025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.22024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.72023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.042022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-46.412021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥85.81at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥44.05at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥11.16at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-8.43at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-41.03at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio14.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio10.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE41.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE53.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE55.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued3,432,300at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,413,300at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,413,300at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,413,300at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,735,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees121at 2026-03-31StandaloneNumber of employees
Employees105at 2025-03-31StandaloneNumber of employees
Employees104at 2024-03-31vStandaloneNumber of employees
Employees94at 2023-03-31vStandaloneNumber of employees
Employees102at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥19m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥27m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥15m
Agriculture And Livestock Sectionreportable segmentcapex2025-04-01 → 2026-03-31¥15m
Agriculture And Livestock Sectionreportable segmentdepreciation2025-04-01 → 2026-03-31¥26m
Agriculture And Livestock Sectionreportable segmentrevenue2025-04-01 → 2026-03-31¥207m
Agriculture And Livestock Sectionreportable segmentrevenue external2025-04-01 → 2026-03-31¥207m
Agriculture And Livestock Sectionreportable segmentsegment assetsat 2026-03-31¥310m
Agriculture And Livestock Sectionreportable segmentsegment profit2025-04-01 → 2026-03-31−¥13m
Manufacture And Wholesale Sectionreportable segmentcapex2025-04-01 → 2026-03-31¥1m
Manufacture And Wholesale Sectionreportable segmentdepreciation2025-04-01 → 2026-03-31¥1m
Manufacture And Wholesale Sectionreportable segmentemployeesat 2026-03-3110 pure
Manufacture And Wholesale Sectionreportable segmentrevenue2025-04-01 → 2026-03-31¥332m
Manufacture And Wholesale Sectionreportable segmentrevenue external2025-04-01 → 2026-03-31¥332m
Manufacture And Wholesale Sectionreportable segmentsegment assetsat 2026-03-31¥78m
Manufacture And Wholesale Sectionreportable segmentsegment profit2025-04-01 → 2026-03-31¥12m
Restaurant And Retail Sectionreportable segmentcapex2025-04-01 → 2026-03-31¥126m
Restaurant And Retail Sectionreportable segmentdepreciation2025-04-01 → 2026-03-31¥88m
Restaurant And Retail Sectionreportable segmentemployeesat 2026-03-3180 pure
Restaurant And Retail Sectionreportable segmentrevenue2025-04-01 → 2026-03-31¥4.5bn
Restaurant And Retail Sectionreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.5bn
Restaurant And Retail Sectionreportable segmentsegment assetsat 2026-03-31¥1.1bn
Restaurant And Retail Sectionreportable segmentsegment profit2025-04-01 → 2026-03-31¥177m
—segment totalcapex2025-04-01 → 2026-03-31¥143m
—segment totaldepreciation2025-04-01 → 2026-03-31¥115m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.1bn
—segment totalsegment assetsat 2026-03-31¥1.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥176m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥6m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥24m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥15m
Agriculture And Livestock Sectionreportable segmentcapex2024-04-01 → 2025-03-31¥30m
Agriculture And Livestock Sectionreportable segmentdepreciation2024-04-01 → 2025-03-31¥29m
Agriculture And Livestock Sectionreportable segmentrevenue2024-04-01 → 2025-03-31¥216m
Agriculture And Livestock Sectionreportable segmentrevenue external2024-04-01 → 2025-03-31¥214m
Agriculture And Livestock Sectionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Agriculture And Livestock Sectionreportable segmentsegment assetsat 2025-03-31¥344m
Agriculture And Livestock Sectionreportable segmentsegment profit2024-04-01 → 2025-03-31−¥32m
Manufacture And Wholesale Sectionreportable segmentcapex2024-04-01 → 2025-03-31¥918,000
Manufacture And Wholesale Sectionreportable segmentdepreciation2024-04-01 → 2025-03-31¥1m
Manufacture And Wholesale Sectionreportable segmentrevenue2024-04-01 → 2025-03-31¥367m
Manufacture And Wholesale Sectionreportable segmentrevenue external2024-04-01 → 2025-03-31¥367m
Manufacture And Wholesale Sectionreportable segmentsegment assetsat 2025-03-31¥76m
Manufacture And Wholesale Sectionreportable segmentsegment profit2024-04-01 → 2025-03-31¥6m
Restaurant And Retail Sectionreportable segmentcapex2024-04-01 → 2025-03-31¥215m
Restaurant And Retail Sectionreportable segmentdepreciation2024-04-01 → 2025-03-31¥79m
Restaurant And Retail Sectionreportable segmentrevenue2024-04-01 → 2025-03-31¥4.3bn
Restaurant And Retail Sectionreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.3bn
Restaurant And Retail Sectionreportable segmentsegment assetsat 2025-03-31¥1.0bn
Restaurant And Retail Sectionreportable segmentsegment profit2024-04-01 → 2025-03-31¥155m
—segment totalcapex2024-04-01 → 2025-03-31¥247m
—segment totaldepreciation2024-04-01 → 2025-03-31¥109m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
—segment totalsegment assetsat 2025-03-31¥1.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥129m
Manufacture And Wholesale Sectionreportable segmentemployeesat 2026-03-3110 pure
Restaurant And Retail Sectionreportable segmentemployeesat 2026-03-3180 pure
—segment totalemployeesat 2026-03-3190 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,602
ItemContextValueUnit
Intangible assetsCurrentYearInstant178486000JPY
Investment securitiesPrior1YearInstant61897000JPY
Investment securitiesCurrentYearInstant65948000JPY
Lease and guarantee depositsPrior1YearInstant401364000JPY
Lease and guarantee depositsCurrentYearInstant400537000JPY
Deferred tax assetsPrior1YearInstant24864000JPY
Deferred tax assetsCurrentYearInstant35345000JPY
Other ioaPrior1YearInstant50932000JPY
Other ioaCurrentYearInstant62457000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-30024000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-42100000JPY
Investments and other assetsPrior1YearInstant509033000JPY
Investments and other assetsCurrentYearInstant522188000JPY
Noncurrent assetsPrior1YearInstant2093617000JPY
Noncurrent assetsCurrentYearInstant2087898000JPY
AssetsPrior1YearInstant2798946000JPY
AssetsCurrentYearInstant2816166000JPY
Accounts payable tradePrior1YearInstant87639000JPY
Accounts payable tradeCurrentYearInstant119242000JPY
Short term loans payablePrior1YearInstant228772000JPY
Short term loans payableCurrentYearInstant309316000JPY
Current portion of long term loans payablePrior1YearInstant156389000JPY
Current portion of long term loans payableCurrentYearInstant157446000JPY
Lease obligations clPrior1YearInstant5611000JPY
Lease obligations clCurrentYearInstant8092000JPY
Accounts payable otherPrior1YearInstant171448000JPY
Accounts payable otherCurrentYearInstant150279000JPY
Income taxes payablePrior1YearInstant54410000JPY
Income taxes payableCurrentYearInstant4899000JPY
Other clPrior1YearInstant81197000JPY
Other clCurrentYearInstant84113000JPY
Current liabilitiesPrior1YearInstant785468000JPY
Current liabilitiesCurrentYearInstant833390000JPY
Long term loans payablePrior1YearInstant1654429000JPY
Long term loans payableCurrentYearInstant1523891000JPY
Lease obligations nclPrior1YearInstant21413000JPY
Lease obligations nclCurrentYearInstant23917000JPY
Asset retirement obligations nclPrior1YearInstant16134000JPY
Asset retirement obligations nclCurrentYearInstant16357000JPY
Other nclPrior1YearInstant82916000JPY
Other nclCurrentYearInstant72609000JPY
Noncurrent liabilitiesPrior1YearInstant1774894000JPY
Noncurrent liabilitiesCurrentYearInstant1636776000JPY
LiabilitiesPrior1YearInstant2560362000JPY
LiabilitiesCurrentYearInstant2470167000JPY
Capital stockPrior1YearInstant889985000JPY
Capital stockCurrentYearInstant73622000JPY
Capital surplusPrior1YearInstant549534000JPY
Capital surplusCurrentYearInstant162259000JPY
Retained earningsPrior1YearInstant-1205885000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass