Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥4.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥2.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥40m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥35m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥31m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥113m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥31m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥22m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥27m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥15m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥97m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥14m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥15m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥14m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥2.8bnat 2025-09-30Cons.Assets
Total assets¥2.8bnat 2025-03-31Cons.Assets
Total assets¥2.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥230mat 2025-09-30Cons.Net assets
Net assets / equity¥239mat 2025-03-31Cons.Net assets
Net assets / equity¥153mat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥338mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥365mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥323mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥362mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥349mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥515mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥60m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥225m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥57m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥94m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥236m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥149m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥6m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥141m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥74m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥4.082025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.782024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.682024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio8.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio8.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio5.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥8m
Agriculture And Livestock Sectionreportable segmentrevenue2025-04-01 → 2025-09-30¥102m
Agriculture And Livestock Sectionreportable segmentrevenue external2025-04-01 → 2025-09-30¥102m
Agriculture And Livestock Sectionreportable segmentsegment profit2025-04-01 → 2025-09-30−¥15m
Manufacture And Wholesale Sectionreportable segmentrevenue2025-04-01 → 2025-09-30¥163m
Manufacture And Wholesale Sectionreportable segmentrevenue external2025-04-01 → 2025-09-30¥163m
Manufacture And Wholesale Sectionreportable segmentsegment profit2025-04-01 → 2025-09-30¥2m
Restaurant And Retail Sectionreportable segmentrevenue2025-04-01 → 2025-09-30¥2.2bn
Restaurant And Retail Sectionreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.2bn
Restaurant And Retail Sectionreportable segmentsegment profit2025-04-01 → 2025-09-30¥60m
—segment totalrevenue2025-04-01 → 2025-09-30¥2.5bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥2.5bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥47m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥677,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥677,000
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥8m
Agriculture And Livestock Sectionreportable segmentrevenue2024-04-01 → 2024-09-30¥101m
Agriculture And Livestock Sectionreportable segmentrevenue external2024-04-01 → 2024-09-30¥100m
Agriculture And Livestock Sectionreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥677,000
Agriculture And Livestock Sectionreportable segmentsegment profit2024-04-01 → 2024-09-30−¥23m
Manufacture And Wholesale Sectionreportable segmentrevenue2024-04-01 → 2024-09-30¥170m
Manufacture And Wholesale Sectionreportable segmentrevenue external2024-04-01 → 2024-09-30¥170m
Manufacture And Wholesale Sectionreportable segmentsegment profit2024-04-01 → 2024-09-30−¥8m
Restaurant And Retail Sectionreportable segmentrevenue2024-04-01 → 2024-09-30¥2.1bn
Restaurant And Retail Sectionreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.1bn
Restaurant And Retail Sectionreportable segmentsegment profit2024-04-01 → 2024-09-30¥73m
—segment totalrevenue2024-04-01 → 2024-09-30¥2.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥2.4bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥677,000
—segment totalsegment profit2024-04-01 → 2024-09-30¥43m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 544
ItemContextValueUnit
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Material matters relating to going concern etc business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株
Class issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember
Original text (Japanese)A種優先株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_ClassAPreferredSharesMember
Original text (Japanese)非上場
Description issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember
Original text (Japanese)単元株式数1株(注)2
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社JFLAホールディングス
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋蛎殻町1丁目5番6号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)藤田 博章
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)北海道苫小牧市
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)株式会社ダスキン
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)大阪府吹田市豊津町1-33
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)JPモルガン証券株式会社
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内2丁目7番3号
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)山下 博
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)大阪府泉南市
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)林 昭男
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)千葉県柏市
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)NOMURA INTERNATIONAL PLC A/C JAPAN FLOW(常任代理人 野村證券株式会社)
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋1丁目13番1号
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)UBS AG LONDON ASIA EQUITIES(常任代理人 シティバンク、エヌ・エイ東京支店)
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都新宿区新宿6丁目27番30号
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)谷治 登美男
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)埼玉県新座市
Name major shareholders voting rightsInterimInstant_No1MajorShareholdersVotingRightsMember
Original text (Japanese)株式会社JFLAホールディングス
Address major shareholders voting rightsInterimInstant_No1MajorShareholdersVotingRightsMember
Original text (Japanese)東京都中央区日本橋蛎殻町1丁目5番6号
Name major shareholders voting rightsInterimInstant_No2MajorShareholdersVotingRightsMember
Original text (Japanese)藤田 博章
Address major shareholders voting rightsInterimInstant_No2MajorShareholdersVotingRightsMember
Original text (Japanese)北海道苫小牧市
Name major shareholders voting rightsInterimInstant_No3MajorShareholdersVotingRightsMember
Original text (Japanese)楽天証券株式会社
Address major shareholders voting rightsInterimInstant_No3MajorShareholdersVotingRightsMember
Original text (Japanese)東京都港区南青山2丁目6番21号
Name major shareholders voting rightsInterimInstant_No4MajorShareholdersVotingRightsMember
Original text (Japanese)JPモルガン証券株式会社
Address major shareholders voting rightsInterimInstant_No4MajorShareholdersVotingRightsMember
Original text (Japanese)東京都千代田区丸の内2丁目7番3号
Name major shareholders voting rightsInterimInstant_No5MajorShareholdersVotingRightsMember
Original text (Japanese)山下 博
Address major shareholders voting rightsInterimInstant_No5MajorShareholdersVotingRightsMember
Original text (Japanese)大阪府泉南市

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass