Quarterly report · Q2
3370.TEDINET S100SALP
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥26m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥31m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥19m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥98m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥84m | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥498m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥598m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥498m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥598m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥49m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥142m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.15 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.47 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 3.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥492,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥492,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥8m |
| jpcrp040300-q2r_E03456-000Agriculture And Livestock Sectionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥86m |
| jpcrp040300-q2r_E03456-000Agriculture And Livestock Sectionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥86m |
| jpcrp040300-q2r_E03456-000Agriculture And Livestock Sectionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥492,000 |
| jpcrp040300-q2r_E03456-000Agriculture And Livestock Sectionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥21m |
| jpcrp040300-q2r_E03456-000Manufacture And Wholesale Sectionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥195m |
| jpcrp040300-q2r_E03456-000Manufacture And Wholesale Sectionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥195m |
| jpcrp040300-q2r_E03456-000Manufacture And Wholesale Sectionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥1m |
| jpcrp040300-q2r_E03456-000Restaurant And Retail Sectionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E03456-000Restaurant And Retail Sectionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E03456-000Restaurant And Retail Sectionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥492,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥34m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 2984453000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2820529000 | JPY |
| Net sales | CurrentYTDDuration | 2188388000 | JPY |
| Cost of sales | CurrentYTDDuration | 934479000 | JPY |
| Gross profit | CurrentYTDDuration | 1253908000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1228265000 | JPY |
| Operating income | CurrentYTDDuration | 25643000 | JPY |
| Interest income noi | CurrentYTDDuration | 102000 | JPY |
| Dividends income noi | CurrentYTDDuration | 570000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 72567000 | JPY |
| Other noi | CurrentYTDDuration | 15709000 | JPY |
| Non operating income | CurrentYTDDuration | 88950000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 24692000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 57893000 | JPY |
| Other noe | CurrentYTDDuration | 778000 | JPY |
| Non operating expenses | CurrentYTDDuration | 83364000 | JPY |
| Ordinary income | CurrentYTDDuration | 31229000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | 80000 | JPY |
| Extraordinary income | CurrentYTDDuration | 80000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 6530000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 2414000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 3200000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 12145000 | JPY |
| Income before income taxes | CurrentYTDDuration | 19164000 | JPY |
| Income taxes current | CurrentYTDDuration | 7414000 | JPY |
| Income taxes | CurrentYTDDuration | 7414000 | JPY |
| Profit loss | CurrentYTDDuration | 11749000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 11749000 | JPY |
| Profit loss | CurrentYTDDuration | 11749000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2029000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2029000 | JPY |
| Comprehensive income | CurrentYTDDuration | 13779000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 13779000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | CurrentYTDDuration | 19164000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 61179000 | JPY |
| Gain on asset retirement obligations ope cf | CurrentYTDDuration | -80000 | JPY |
| Loss on store closings ope cf | CurrentYTDDuration | 2414000 | JPY |
| Increase decrease in provision for loss on store closing ope cf | CurrentYTDDuration | -833000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 3200000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -673000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 24692000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | 6530000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 2777000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -17706000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -26211000 | JPY |
| Increase decrease in guarantee deposits received ope cf | CurrentYTDDuration | -2660000 | JPY |
| Other net ope cf | CurrentYTDDuration | 16864000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 88657000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |