Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 85
MetricValuePeriodScopeSource row
Total assets¥3.0bnat 2023-03-31Cons.Assets
Total liabilities¥2.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥84mat 2023-03-31Cons.Net assets
Cash and deposits¥598mat 2023-03-31Cons.Cash and deposits
Net assets per share¥-8.87at 2023-03-31Cons.Net assets per share (5-year summary)
Equity ratio2.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Employees102at 2023-03-31Cons.Number of employees
Revenue¥4.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥4.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥43m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥135m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥37m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥69m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥145m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥17m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥94m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥52m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥91m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥70m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥110m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥215m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥104m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥143m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.7bnat 2023-03-31StandaloneAssets
Total assets¥2.9bnat 2022-03-31StandaloneAssets
Total assets¥3.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥85mat 2023-03-31StandaloneNet assets
Net assets / equity¥3mat 2022-03-31StandaloneNet assets
Net assets / equity¥45mat 2021-03-31dStandaloneNet assets
Net assets / equity¥19mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥37mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥593mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥510mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥593mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥510mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥556mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥360mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥285mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥172m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥83m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥32m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥231m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥36m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥188m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥24m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥38m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥127m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥277m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥61m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥190m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥97m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥46m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-24.042022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-46.412021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-113.252020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-64.232019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-97.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-8.43at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-41.03at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-27.22at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-51.23at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-41.95at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio3.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio0.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio1.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued3,413,300at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,735,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,401,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,758,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,633,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees94at 2023-03-31StandaloneNumber of employees
Employees102at 2022-03-31StandaloneNumber of employees
Employees109at 2021-03-31dStandaloneNumber of employees
Employees108at 2020-03-31dStandaloneNumber of employees
Employees108at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Agricultural And Stock Raisingreportable segmentemployeesat 2023-03-318 pure
Food Manufacturing Sectionreportable segmentemployeesat 2023-03-3112 pure
Food Sectionreportable segmentemployeesat 2023-03-3153 pure
Retail Sectionreportable segmentemployeesat 2023-03-313 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥1.7bn
Food Manufacturing Sectionreportable segmentcapex2022-04-01 → 2023-03-31¥5m
Food Manufacturing Sectionreportable segmentdepreciation2022-04-01 → 2023-03-31¥1m
Food Manufacturing Sectionreportable segmentemployeesat 2023-03-3112 pure
Food Manufacturing Sectionreportable segmentrevenue2022-04-01 → 2023-03-31¥216m
Food Manufacturing Sectionreportable segmentrevenue external2022-04-01 → 2023-03-31¥216m
Food Manufacturing Sectionreportable segmentsegment assetsat 2023-03-31¥52m
Food Manufacturing Sectionreportable segmentsegment profit2022-04-01 → 2023-03-31−¥15m
Food Sectionreportable segmentcapex2022-04-01 → 2023-03-31¥70m
Food Sectionreportable segmentdepreciation2022-04-01 → 2023-03-31¥71m
Food Sectionreportable segmentemployeesat 2023-03-3153 pure
Food Sectionreportable segmentrevenue2022-04-01 → 2023-03-31¥3.8bn
Food Sectionreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Food Sectionreportable segmentsegment assetsat 2023-03-31¥909m
Food Sectionreportable segmentsegment profit2022-04-01 → 2023-03-31¥69m
Retail Sectionreportable segmentdepreciation2022-04-01 → 2023-03-31¥6m
Retail Sectionreportable segmentemployeesat 2023-03-313 pure
Retail Sectionreportable segmentrevenue2022-04-01 → 2023-03-31¥182m
Retail Sectionreportable segmentrevenue external2022-04-01 → 2023-03-31¥182m
Retail Sectionreportable segmentsegment assetsat 2023-03-31¥28m
Retail Sectionreportable segmentsegment profit2022-04-01 → 2023-03-31−¥12m
—segment totalcapex2022-04-01 → 2023-03-31¥74m
—segment totaldepreciation2022-04-01 → 2023-03-31¥78m
—segment totalemployeesat 2023-03-3168 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥4.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥4.2bn
—segment totalsegment assetsat 2023-03-31¥989m
—segment totalsegment profit2022-04-01 → 2023-03-31¥43m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥35m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥1.7bn
Food Manufacturing Sectionreportable segmentdepreciation2021-04-01 → 2022-03-31¥495,000
Food Manufacturing Sectionreportable segmentrevenue2021-04-01 → 2022-03-31¥101m
Food Manufacturing Sectionreportable segmentrevenue external2021-04-01 → 2022-03-31¥101m
Food Manufacturing Sectionreportable segmentsegment assetsat 2022-03-31¥47m
Food Manufacturing Sectionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥6m
Food Sectionreportable segmentcapex2021-04-01 → 2022-03-31¥16m
Food Sectionreportable segmentdepreciation2021-04-01 → 2022-03-31¥82m
Food Sectionreportable segmentrevenue2021-04-01 → 2022-03-31¥3.7bn
Food Sectionreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.7bn
Food Sectionreportable segmentsegment assetsat 2022-03-31¥1.1bn
Food Sectionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥127m
Retail Sectionreportable segmentcapex2021-04-01 → 2022-03-31¥3m
Retail Sectionreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Retail Sectionreportable segmentrevenue2021-04-01 → 2022-03-31¥230m
Retail Sectionreportable segmentrevenue external2021-04-01 → 2022-03-31¥230m
Retail Sectionreportable segmentsegment assetsat 2022-03-31¥97m
Retail Sectionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2m
—segment totalcapex2021-04-01 → 2022-03-31¥18m
—segment totaldepreciation2021-04-01 → 2022-03-31¥94m
—segment totalrevenue2021-04-01 → 2022-03-31¥4.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥4.0bn
—segment totalsegment assetsat 2022-03-31¥1.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥135m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,356
ItemContextValueUnit
Machinery equipment and vehicles netCurrentYearInstant18301000JPY
LandCurrentYearInstant471682000JPY
Construction in progressCurrentYearInstant1387000JPY
Other net ppeCurrentYearInstant97216000JPY
Property plant and equipmentCurrentYearInstant1322104000JPY
GoodwillCurrentYearInstant78146000JPY
Leasehold rightCurrentYearInstant140000000JPY
Other iaCurrentYearInstant7422000JPY
Intangible assetsCurrentYearInstant225569000JPY
Investment securitiesCurrentYearInstant57014000JPY
Lease and guarantee depositsCurrentYearInstant446584000JPY
Other ioaCurrentYearInstant46391000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-26824000JPY
Investments and other assetsCurrentYearInstant523167000JPY
Noncurrent assetsCurrentYearInstant2070841000JPY
AssetsCurrentYearInstant2984453000JPY
Accounts payable tradeCurrentYearInstant140367000JPY
Short term loans payableCurrentYearInstant267431000JPY
Lease obligations clCurrentYearInstant10982000JPY
Accounts payable otherCurrentYearInstant133340000JPY
Income taxes payableCurrentYearInstant27021000JPY
Provision for loss on store closingCurrentYearInstant833000JPY
Asset retirement obligations clCurrentYearInstant12859000JPY
Other clCurrentYearInstant73676000JPY
Current liabilitiesCurrentYearInstant666512000JPY
Long term loans payableCurrentYearInstant2103474000JPY
Lease obligations nclCurrentYearInstant16795000JPY
Asset retirement obligations nclCurrentYearInstant11486000JPY
Other nclCurrentYearInstant102385000JPY
Noncurrent liabilitiesCurrentYearInstant2234141000JPY
LiabilitiesCurrentYearInstant2900653000JPY
Capital stockCurrentYearInstant889985000JPY
Capital surplusCurrentYearInstant549534000JPY
Retained earningsCurrentYearInstant-1355281000JPY
Treasury stockCurrentYearInstant-53000JPY
Shareholders equityCurrentYearInstant84185000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-455000JPY
Valuation and translation adjustmentsCurrentYearInstant-455000JPY
Non controlling interestsCurrentYearInstant70000JPY
Net assetsCurrentYearInstant83799000JPY
Liabilities and net assetsCurrentYearInstant2984453000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Accumulated depreciation ppe by groupCurrentYearInstant-3221950000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember510144000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember593308000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember198307000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember155172000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember18499000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember22549000JPY
Work in processPrior1YearInstant_NonConsolidatedMember2020000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass