Quarterly report · Q3
3370.TEDINET S100Q6PL
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥13m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥106m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥18m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥69m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥2m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥46m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥15m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥110m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥61m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥41m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | −¥13m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥520m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥510m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-5.85 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.29 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.41 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.87 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.91 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 1.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -0.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,001,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,735,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,413,500 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03456-000Food Manufacturing Sectionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥167m |
| jpcrp040300-q3r_E03456-000Food Manufacturing Sectionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥167m |
| jpcrp040300-q3r_E03456-000Food Manufacturing Sectionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E03456-000Restaurant Sectionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E03456-000Restaurant Sectionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E03456-000Restaurant Sectionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E03456-000Retail Sectionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥143m |
| jpcrp040300-q3r_E03456-000Retail Sectionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥143m |
| jpcrp040300-q3r_E03456-000Retail Sectionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4m |
| jpcrp040300-q3r_E03456-000Food Manufacturing Sectionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥52m |
| jpcrp040300-q3r_E03456-000Food Manufacturing Sectionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥52m |
| jpcrp040300-q3r_E03456-000Food Manufacturing Sectionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E03456-000Restaurant Sectionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E03456-000Restaurant Sectionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E03456-000Restaurant Sectionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥91m |
| jpcrp040300-q3r_E03456-000Retail Sectionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥176m |
| jpcrp040300-q3r_E03456-000Retail Sectionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥176m |
| jpcrp040300-q3r_E03456-000Retail Sectionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥25m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 31413000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 9864000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 9488000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 465016000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 451625000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 36320000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 27022000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -8971000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 534361000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 519549000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2067024000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1749447000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2933865000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2672121000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 126610000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 140727000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 279911000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 267431000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 30419000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 16585000 | JPY |
| Provision for loss on store closing | Prior1YearInstant_NonConsolidatedMember | 2298000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant_NonConsolidatedMember | 6269000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 10872000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 190651000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 217600000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 629891000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 659486000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2174825000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1859806000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 18960000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 16480000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 107632000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 94985000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2301418000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1971271000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2931309000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2630757000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 814288000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 840981000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 473837000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 500530000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1283900000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1299365000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -53000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -53000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4171000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 42092000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -1841000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |