Quarterly report · Q1
3370.TEDINET S100P0HX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥923m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥35m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥72m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥21m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥69m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥48m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥59m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥54m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥64m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥110m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥59m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | −¥38m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | −¥16m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥556m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥510m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-23.14 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.41 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.97 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | -1.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -0.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,853,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,735,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,401,500 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03456-000Food Manufacturing Sectionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q1r_E03456-000Food Manufacturing Sectionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥41m |
| jpcrp040300-q1r_E03456-000Food Manufacturing Sectionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E03456-000Restaurant Sectionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥910m |
| jpcrp040300-q1r_E03456-000Restaurant Sectionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥910m |
| jpcrp040300-q1r_E03456-000Restaurant Sectionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥29m |
| jpcrp040300-q1r_E03456-000Retail Sectionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E03456-000Retail Sectionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E03456-000Retail Sectionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E03456-000Restaurant Sectionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥866m |
| jpcrp040300-q1r_E03456-000Restaurant Sectionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥866m |
| jpcrp040300-q1r_E03456-000Restaurant Sectionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥63m |
| jpcrp040300-q1r_E03456-000Retail Sectionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥57m |
| jpcrp040300-q1r_E03456-000Retail Sectionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥57m |
| jpcrp040300-q1r_E03456-000Retail Sectionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -1393000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 226000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 125000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2555000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | -37503000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2933865000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2908908000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 922809000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1006801000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 365386000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 402817000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 557422000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 603983000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 629712000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 638979000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -72290000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -34995000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 481000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 443000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 41710000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 40235000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 900000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 807000 | JPY |
| Receipt benefit noi | Prior1YTDDuration_NonConsolidatedMember | 26384000 | JPY |
| Receipt benefit noi | CurrentYTDDuration_NonConsolidatedMember | 18458000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 451000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1295000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 69942000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 61250000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 13412000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 14228000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration_NonConsolidatedMember | 31391000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration_NonConsolidatedMember | 31453000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1315000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1249000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 46119000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 46931000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -48467000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -20675000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 250000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 250000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 172000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 4810000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |