Tokyo Tape
Sign in
← Fujita

Annual report

3370.TEDINET S100OKSH
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 79
MetricValuePeriodScopeSource row
Revenue¥4.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥135m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥136m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥69m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥145m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥17m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥94m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥22m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥91m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥195m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥110m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥215m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥104m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥143m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥13m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.9bnat 2022-03-31StandaloneAssets
Total assets¥3.1bnat 2021-03-31StandaloneAssets
Total assets¥3.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3mat 2022-03-31StandaloneNet assets
Net assets / equity¥45mat 2021-03-31StandaloneNet assets
Net assets / equity¥19mat 2020-03-31dStandaloneNet assets
Net assets / equity¥37mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥58mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥510mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥556mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥510mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥556mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥360mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥285mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥421mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥83m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥32m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥231m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥36m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥148m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥24m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥38m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥59m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥127m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥4m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥61m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥190m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥97m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥46m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥198m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-46.412021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-113.252020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-64.232019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-97.022018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.642017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-41.03at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-27.22at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-51.23at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-41.95at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-32.05at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio0.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio1.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio0.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio1.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE21.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,735,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,401,500at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,758,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,633,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,446,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees102at 2022-03-31StandaloneNumber of employees
Employees109at 2021-03-31StandaloneNumber of employees
Employees108at 2020-03-31dStandaloneNumber of employees
Employees108at 2019-03-31dStandaloneNumber of employees
Employees112at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥35m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥1.7bn
Food Manufacturing Sectionreportable segmentdepreciation2021-04-01 → 2022-03-31¥495,000
Food Manufacturing Sectionreportable segmentemployeesat 2022-03-3111 pure
Food Manufacturing Sectionreportable segmentrevenue2021-04-01 → 2022-03-31¥101m
Food Manufacturing Sectionreportable segmentrevenue external2021-04-01 → 2022-03-31¥101m
Food Manufacturing Sectionreportable segmentsegment assetsat 2022-03-31¥47m
Food Manufacturing Sectionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥6m
Food Sectionreportable segmentcapex2021-04-01 → 2022-03-31¥16m
Food Sectionreportable segmentdepreciation2021-04-01 → 2022-03-31¥82m
Food Sectionreportable segmentemployeesat 2022-03-3156 pure
Food Sectionreportable segmentrevenue2021-04-01 → 2022-03-31¥3.7bn
Food Sectionreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.7bn
Food Sectionreportable segmentsegment assetsat 2022-03-31¥1.1bn
Food Sectionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥127m
Retail Sectionreportable segmentcapex2021-04-01 → 2022-03-31¥3m
Retail Sectionreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Retail Sectionreportable segmentemployeesat 2022-03-314 pure
Retail Sectionreportable segmentrevenue2021-04-01 → 2022-03-31¥230m
Retail Sectionreportable segmentrevenue external2021-04-01 → 2022-03-31¥230m
Retail Sectionreportable segmentsegment assetsat 2022-03-31¥97m
Retail Sectionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2m
—segment totalcapex2021-04-01 → 2022-03-31¥18m
—segment totaldepreciation2021-04-01 → 2022-03-31¥94m
—segment totalemployeesat 2022-03-3171 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥4.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥4.0bn
—segment totalsegment assetsat 2022-03-31¥1.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥135m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2020-04-01 → 2021-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥42m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-03-31¥1.9bn
Food Sectionreportable segmentcapex2020-04-01 → 2021-03-31¥81m
Food Sectionreportable segmentdepreciation2020-04-01 → 2021-03-31¥99m
Food Sectionreportable segmentrevenue2020-04-01 → 2021-03-31¥3.8bn
Food Sectionreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.8bn
Food Sectionreportable segmentsegment assetsat 2021-03-31¥1.1bn
Food Sectionreportable segmentsegment profit2020-04-01 → 2021-03-31−¥120m
Retail Sectionreportable segmentcapex2020-04-01 → 2021-03-31¥9m
Retail Sectionreportable segmentdepreciation2020-04-01 → 2021-03-31¥12m
Retail Sectionreportable segmentrevenue2020-04-01 → 2021-03-31¥394m
Retail Sectionreportable segmentrevenue external2020-04-01 → 2021-03-31¥394m
Retail Sectionreportable segmentsegment assetsat 2021-03-31¥107m
Retail Sectionreportable segmentsegment profit2020-04-01 → 2021-03-31−¥16m
—segment totalcapex2020-04-01 → 2021-03-31¥90m
—segment totaldepreciation2020-04-01 → 2021-03-31¥112m
—segment totalrevenue2020-04-01 → 2021-03-31¥4.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥4.2bn
—segment totalsegment assetsat 2021-03-31¥1.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥136m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,178
ItemContextValueUnit
Capital stockCurrentYearInstant_NonConsolidatedMember814288000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember439422000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember473837000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember439422000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember473837000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-1173673000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-1283900000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-1173673000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-1283900000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-53000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-53000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember45567000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4171000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-946000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember-1841000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-946000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-1841000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember－JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember226000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember44621000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2555000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3109598000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember2933865000JPY
Net salesPrior1YearDuration_NonConsolidatedMember4171023000JPY
Net salesCurrentYearDuration_NonConsolidatedMember4020841000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1617737000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1565091000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2553285000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2455749000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember23040000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember23040000JPY
Payroll and allowances sgaPrior1YearDuration_NonConsolidatedMember1183536000JPY
Payroll and allowances sgaCurrentYearDuration_NonConsolidatedMember1119316000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember100796000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember97879000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember36025000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember34274000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember6117000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember7162000JPY
Royalties expenses sgaPrior1YearDuration_NonConsolidatedMember116824000JPY
Royalties expenses sgaCurrentYearDuration_NonConsolidatedMember114148000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember109594000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember102064000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember196738000JPY
Utilities expenses sgaCurrentYearDuration_NonConsolidatedMember187450000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember170600000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember204197000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember33264000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember34230000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember343490000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass