Half-year report · HY
3361.TEDINET S100X9V6
Period2025-05-01 → 2025-10-31
Filed2025-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2025-05-01 → 2025-10-31 | Cons. | Net sales |
| Revenue | ¥27.4bn | 2024-05-01 → 2025-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Operating income | ¥485m | 2025-05-01 → 2025-10-31 | Cons. | Operating income |
| Operating income | ¥717m | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Ordinary income | ¥736m | 2025-05-01 → 2025-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2024-05-01 → 2025-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥958m | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥744m | 2025-05-01 → 2025-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20m | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥499m | 2025-05-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥842m | 2024-05-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥29m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥500m | 2025-05-01 → 2025-10-31 | Cons. | Profit loss |
| Net income | −¥30m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Total assets | ¥26.3bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2024-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2025-10-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2025-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥20.7bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥20.5bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2024-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2024-04-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥402m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥789m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥214m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥720m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.2bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.57 | 2025-05-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.42 | 2024-05-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.48 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.4% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-05-01 → 2025-10-31 | −¥697m |
| Energy Businessreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥8.1bn |
| Energy Businessreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥8.1bn |
| Energy Businessreportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥493m |
| The Water Businessreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥3.5bn |
| The Water Businessreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥3.5bn |
| The Water Businessreportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥689m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-05-01 → 2025-10-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-05-01 → 2025-10-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-05-01 → 2025-10-31 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥683m |
| Energy Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥8.3bn |
| Energy Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥8.3bn |
| Energy Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥582m |
| The Water Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥3.5bn |
| The Water Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥3.5bn |
| The Water Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥819m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2024-10-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2024-10-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-01 → 2024-10-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses sga | Prior1InterimDuration | 206473000 | JPY |
| Provision for bonuses sga | InterimDuration | 218260000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 24000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 24000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 28934000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 26363000 | JPY |
| Depreciation sga | Prior1InterimDuration | 296344000 | JPY |
| Depreciation sga | InterimDuration | 306276000 | JPY |
| Business consignment expenses sga | Prior1InterimDuration | 255449000 | JPY |
| Business consignment expenses sga | InterimDuration | 250953000 | JPY |
| Promotion expenses sga | Prior1InterimDuration | 372001000 | JPY |
| Promotion expenses sga | InterimDuration | 370413000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 1600000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 2543000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E03454-000EnergyBusinessReportableSegmentMember | 8309882000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E03454-000TheWaterBusinessReportableSegmentsMember | 3538873000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 11848756000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 11848756000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E03454-000EnergyBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E03454-000TheWaterBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E03454-000EnergyBusinessReportableSegmentMember | 8309882000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E03454-000TheWaterBusinessReportableSegmentsMember | 3538873000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 11848756000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1InterimDuration | 11848756000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E03454-000EnergyBusinessReportableSegmentMember | 581539000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E03454-000TheWaterBusinessReportableSegmentsMember | 818940000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 1400479000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -683013000 | JPY |
| Operating income | Prior1InterimDuration | 717466000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E03454-000EnergyBusinessReportableSegmentMember | 8064487000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E03454-000TheWaterBusinessReportableSegmentsMember | 3523549000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 11588037000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 11588037000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E03454-000EnergyBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E03454-000TheWaterBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E03454-000EnergyBusinessReportableSegmentMember | 8064487000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E03454-000TheWaterBusinessReportableSegmentsMember | 3523549000 | JPY |
| Net sales | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 11588037000 | JPY |
| Net sales | InterimDuration_ReconcilingItemsMember | － | JPY |
| Net sales | InterimDuration | 11588037000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E03454-000EnergyBusinessReportableSegmentMember | 493385000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |