Annual report

Period2023-05-01 → 2024-04-30
Filed2024-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.1bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥27.9bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥25.9bn2021-05-01 → 2022-04-30dCons.Net sales (5-year summary)
Revenue¥22.5bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥23.0bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Operating income¥2.3bn2023-05-01 → 2024-04-30Cons.Operating income
Operating income¥2.1bn2022-05-01 → 2023-04-30Cons.Operating income
Ordinary income¥2.9bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥2.5bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥2.2bn2021-05-01 → 2022-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Profit before tax¥2.5bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)¥2.2bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-05-01 → 2022-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥995m2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2023-05-01 → 2024-04-30Cons.Profit loss
Net income¥1.6bn2022-05-01 → 2023-04-30Cons.Profit loss
Total assets¥28.0bnat 2024-04-30Cons.Assets
Total assets¥27.0bnat 2023-04-30Cons.Assets
Total assets¥27.0bnat 2022-04-30dCons.Total assets (5-year summary)
Total assets¥25.6bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥24.7bnat 2020-04-30dCons.Total assets (5-year summary)
Total liabilities¥6.6bnat 2024-04-30Cons.Liabilities
Total liabilities¥7.6bnat 2023-04-30Cons.Liabilities
Net assets / equity¥21.4bnat 2024-04-30Cons.Net assets
Net assets / equity¥19.3bnat 2023-04-30Cons.Net assets
Net assets / equity¥18.2bnat 2022-04-30dCons.Net assets
Net assets / equity¥17.3bnat 2021-04-30dCons.Net assets (5-year summary)
Net assets / equity¥16.2bnat 2020-04-30dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥5.6bnat 2023-04-30Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2022-04-30dCons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.7bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.5bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥948m2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.392023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.272022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.222021-05-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.972020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.192019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,053.05at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥953.93at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥888.92at 2022-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥868.4at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥817.55at 2020-04-30dCons.Net assets per share (5-year summary)
Equity ratio76.4%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2022-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
ROE10.7%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE8.5%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE6.0%2021-05-01 → 2022-04-30dCons.Rate of return on equity (5-year summary)
ROE7.2%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE6.3%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
Employees455at 2024-04-30Cons.Number of employees
Employees467at 2023-04-30Cons.Number of employees
Employees502at 2022-04-30dCons.Number of employees
Employees501at 2021-04-30dCons.Number of employees
Employees519at 2020-04-30dCons.Number of employees
Revenue¥27.2bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥28.0bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥26.1bn2021-05-01 → 2022-04-30dStandaloneNet sales (5-year summary)
Revenue¥22.6bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥23.1bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2023-05-01 → 2024-04-30StandaloneOperating income
Operating income¥1.9bn2022-05-01 → 2023-04-30StandaloneOperating income
Ordinary income¥2.5bn2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥2.3bn2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥2.0bn2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax¥2.3bn2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Net income¥1.9bn2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥1.5bn2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥916m2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Total assets¥26.1bnat 2024-04-30StandaloneAssets
Total assets¥25.5bnat 2023-04-30StandaloneAssets
Total assets¥25.4bnat 2022-04-30dStandaloneTotal assets (5-year summary)
Total assets¥24.3bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥23.1bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2024-04-30StandaloneLiabilities
Total liabilities¥7.5bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥19.7bnat 2024-04-30StandaloneNet assets
Net assets / equity¥18.0bnat 2023-04-30StandaloneNet assets
Net assets / equity¥16.9bnat 2022-04-30dStandaloneNet assets
Net assets / equity¥16.3bnat 2021-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥15.2bnat 2020-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2024-04-30StandaloneCash and deposits
Cash and deposits¥4.9bnat 2023-04-30StandaloneCash and deposits
EPS (basic)¥96.082023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.562022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.182021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.322020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.942019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-05-01 → 2022-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥970.79at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥889.83at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥828.49at 2022-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥817.83at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥765.21at 2020-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio75.4%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.3%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE8.8%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE5.5%2021-05-01 → 2022-04-30dStandaloneRate of return on equity (5-year summary)
ROE8.1%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
ROE6.9%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued20,715,540at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued20,624,040at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued20,550,340at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,488,040at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,415,040at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees261at 2024-04-30StandaloneNumber of employees
Employees270at 2023-04-30StandaloneNumber of employees
Employees300at 2022-04-30dStandaloneNumber of employees
Employees302at 2021-04-30dStandaloneNumber of employees
Employees328at 2020-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-05-01 → 2024-04-30¥53m
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30¥103m
Reconciling Itemsreconcilingsegment assetsat 2024-04-30¥8.1bn
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30¥1.6bn
The Energy Businessreportable segmentcapex2023-05-01 → 2024-04-30¥1.1bn
The Energy Businessreportable segmentdepreciation2023-05-01 → 2024-04-30¥607m
The Energy Businessreportable segmentemployeesat 2024-04-30211 pure
The Energy Businessreportable segmentrevenue2023-05-01 → 2024-04-30¥20.3bn
The Energy Businessreportable segmentrevenue external2023-05-01 → 2024-04-30¥20.3bn
The Energy Businessreportable segmentsegment assetsat 2024-04-30¥12.0bn
The Energy Businessreportable segmentsegment profit2023-05-01 → 2024-04-30¥2.4bn
The Water Businessreportable segmentcapex2023-05-01 → 2024-04-30¥397m
The Water Businessreportable segmentdepreciation2023-05-01 → 2024-04-30¥660m
The Water Businessreportable segmentemployeesat 2024-04-30201 pure
The Water Businessreportable segmentrevenue2023-05-01 → 2024-04-30¥6.8bn
The Water Businessreportable segmentrevenue external2023-05-01 → 2024-04-30¥6.8bn
The Water Businessreportable segmentsegment assetsat 2024-04-30¥7.8bn
The Water Businessreportable segmentsegment profit2023-05-01 → 2024-04-30¥1.4bn
—segment totalcapex2023-05-01 → 2024-04-30¥1.4bn
—segment totaldepreciation2023-05-01 → 2024-04-30¥1.3bn
—segment totalrevenue2023-05-01 → 2024-04-30¥27.1bn
—segment totalrevenue external2023-05-01 → 2024-04-30¥27.1bn
—segment totalsegment assetsat 2024-04-30¥19.9bn
—segment totalsegment profit2023-05-01 → 2024-04-30¥3.8bn
Reconciling Itemsreconcilingcapex2022-05-01 → 2023-04-30¥188m
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30¥88m
Reconciling Itemsreconcilingsegment assetsat 2023-04-30¥8.0bn
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30¥1.6bn
The Energy Businessreportable segmentcapex2022-05-01 → 2023-04-30¥726m
The Energy Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥593m
The Energy Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥21.3bn
The Energy Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥21.3bn
The Energy Businessreportable segmentsegment assetsat 2023-04-30¥11.3bn
The Energy Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥2.4bn
The Water Businessreportable segmentcapex2022-05-01 → 2023-04-30¥393m
The Water Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥723m
The Water Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥6.6bn
The Water Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥6.6bn
The Water Businessreportable segmentsegment assetsat 2023-04-30¥7.6bn
The Water Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥1.3bn
—segment totalcapex2022-05-01 → 2023-04-30¥1.1bn
—segment totaldepreciation2022-05-01 → 2023-04-30¥1.3bn
—segment totalrevenue2022-05-01 → 2023-04-30¥27.9bn
—segment totalrevenue external2022-05-01 → 2023-04-30¥27.9bn
—segment totalsegment assetsat 2023-04-30¥18.9bn
—segment totalsegment profit2022-05-01 → 2023-04-30¥3.7bn
The Energy Businessreportable segmentemployeesat 2024-04-30181 pure
The Water Businessreportable segmentemployeesat 2024-04-3037 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,551
ItemContextValueUnit
Notes and accounts receivable tradeCurrentYearInstant4367800000JPY
Merchandise and finished goodsPrior1YearInstant1439377000JPY
Merchandise and finished goodsCurrentYearInstant1252358000JPY
Work in processPrior1YearInstant1032000JPY
Work in processCurrentYearInstant6994000JPY
SuppliesPrior1YearInstant344790000JPY
SuppliesCurrentYearInstant447795000JPY
Other caPrior1YearInstant170157000JPY
Other caCurrentYearInstant329003000JPY
Allowance for doubtful accounts caPrior1YearInstant-9229000JPY
Allowance for doubtful accounts caCurrentYearInstant-10379000JPY
Current assetsPrior1YearInstant11609080000JPY
Current assetsCurrentYearInstant12105456000JPY
Buildings and structuresPrior1YearInstant8405294000JPY
Buildings and structuresCurrentYearInstant8627888000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-4534830000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-4769118000JPY
Buildings and structures netPrior1YearInstant3870464000JPY
Buildings and structures netCurrentYearInstant3858769000JPY
Machinery equipment and vehiclesPrior1YearInstant6899499000JPY
Machinery equipment and vehiclesCurrentYearInstant7320546000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-5411298000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-5746637000JPY
Machinery equipment and vehicles netPrior1YearInstant1488201000JPY
Machinery equipment and vehicles netCurrentYearInstant1573909000JPY
Tools furniture and fixturesPrior1YearInstant1519107000JPY
Tools furniture and fixturesCurrentYearInstant1505572000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-1197555000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-1152901000JPY
Tools furniture and fixtures netPrior1YearInstant321552000JPY
Tools furniture and fixtures netCurrentYearInstant352670000JPY
LandPrior1YearInstant6340721000JPY
LandCurrentYearInstant6356063000JPY
Lease assets ppePrior1YearInstant2344747000JPY
Lease assets ppeCurrentYearInstant2286686000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1339404000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-1324281000JPY
Lease assets net ppePrior1YearInstant1005343000JPY
Lease assets net ppeCurrentYearInstant962404000JPY
Construction in progressPrior1YearInstant92549000JPY
Construction in progressCurrentYearInstant1128000JPY
Property plant and equipmentPrior1YearInstant13118832000JPY
Property plant and equipmentCurrentYearInstant13104947000JPY
Trade rights iaPrior1YearInstant33933000JPY
Trade rights iaCurrentYearInstant32454000JPY
Other iaPrior1YearInstant460060000JPY
Other iaCurrentYearInstant796917000JPY
Intangible assetsPrior1YearInstant493993000JPY
Intangible assetsCurrentYearInstant829372000JPY
Investment securitiesPrior1YearInstant958241000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-04-30pass
balance sheet identityconsolidated 2024-04-30pass
balance sheet identitynon_consolidated 2023-04-30pass
balance sheet identitynon_consolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass