Annual report

Period2023-05-01 → 2024-04-30
Filed2024-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.1bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥27.9bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥25.9bn2021-05-01 → 2022-04-30dCons.Net sales (5-year summary)
Revenue¥22.5bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥23.0bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Operating income¥2.3bn2023-05-01 → 2024-04-30Cons.Operating income
Operating income¥2.1bn2022-05-01 → 2023-04-30Cons.Operating income
Ordinary income¥2.9bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥2.5bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥2.2bn2021-05-01 → 2022-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Profit before tax¥2.5bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)¥2.2bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-05-01 → 2022-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥995m2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2023-05-01 → 2024-04-30Cons.Profit loss
Net income¥1.6bn2022-05-01 → 2023-04-30Cons.Profit loss
Total assets¥28.0bnat 2024-04-30Cons.Assets
Total assets¥27.0bnat 2023-04-30Cons.Assets
Total assets¥27.0bnat 2022-04-30dCons.Total assets (5-year summary)
Total assets¥25.6bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥24.7bnat 2020-04-30dCons.Total assets (5-year summary)
Total liabilities¥6.6bnat 2024-04-30Cons.Liabilities
Total liabilities¥7.6bnat 2023-04-30Cons.Liabilities
Net assets / equity¥21.4bnat 2024-04-30Cons.Net assets
Net assets / equity¥19.3bnat 2023-04-30Cons.Net assets
Net assets / equity¥18.2bnat 2022-04-30dCons.Net assets
Net assets / equity¥17.3bnat 2021-04-30dCons.Net assets (5-year summary)
Net assets / equity¥16.2bnat 2020-04-30dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥5.6bnat 2023-04-30Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2022-04-30dCons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.7bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.5bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥948m2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.392023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.272022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.222021-05-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.972020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.192019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,053.05at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥953.93at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥888.92at 2022-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥868.4at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥817.55at 2020-04-30dCons.Net assets per share (5-year summary)
Equity ratio76.4%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.6%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.3%at 2022-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
ROE10.7%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE8.5%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE6.0%2021-05-01 → 2022-04-30dCons.Rate of return on equity (5-year summary)
ROE7.2%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE6.3%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
Employees455at 2024-04-30Cons.Number of employees
Employees467at 2023-04-30Cons.Number of employees
Employees502at 2022-04-30dCons.Number of employees
Employees501at 2021-04-30dCons.Number of employees
Employees519at 2020-04-30dCons.Number of employees
Revenue¥27.2bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥28.0bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥26.1bn2021-05-01 → 2022-04-30dStandaloneNet sales (5-year summary)
Revenue¥22.6bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥23.1bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2023-05-01 → 2024-04-30StandaloneOperating income
Operating income¥1.9bn2022-05-01 → 2023-04-30StandaloneOperating income
Ordinary income¥2.5bn2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥2.3bn2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥2.0bn2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax¥2.3bn2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Net income¥1.9bn2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥1.5bn2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥916m2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Total assets¥26.1bnat 2024-04-30StandaloneAssets
Total assets¥25.5bnat 2023-04-30StandaloneAssets
Total assets¥25.4bnat 2022-04-30dStandaloneTotal assets (5-year summary)
Total assets¥24.3bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥23.1bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2024-04-30StandaloneLiabilities
Total liabilities¥7.5bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥19.7bnat 2024-04-30StandaloneNet assets
Net assets / equity¥18.0bnat 2023-04-30StandaloneNet assets
Net assets / equity¥16.9bnat 2022-04-30dStandaloneNet assets
Net assets / equity¥16.3bnat 2021-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥15.2bnat 2020-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2024-04-30StandaloneCash and deposits
Cash and deposits¥4.9bnat 2023-04-30StandaloneCash and deposits
EPS (basic)¥96.082023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.562022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.182021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.322020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.942019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-05-01 → 2022-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥970.79at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥889.83at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥828.49at 2022-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥817.83at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥765.21at 2020-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio75.4%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.6%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.3%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE8.8%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE5.5%2021-05-01 → 2022-04-30dStandaloneRate of return on equity (5-year summary)
ROE8.1%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
ROE6.9%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued20,715,540at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued20,624,040at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued20,550,340at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,488,040at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,415,040at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees261at 2024-04-30StandaloneNumber of employees
Employees270at 2023-04-30StandaloneNumber of employees
Employees300at 2022-04-30dStandaloneNumber of employees
Employees302at 2021-04-30dStandaloneNumber of employees
Employees328at 2020-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-05-01 → 2024-04-30¥53m
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30¥103m
Reconciling Itemsreconcilingsegment assetsat 2024-04-30¥8.1bn
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30¥1.6bn
The Energy Businessreportable segmentcapex2023-05-01 → 2024-04-30¥1.1bn
The Energy Businessreportable segmentdepreciation2023-05-01 → 2024-04-30¥607m
The Energy Businessreportable segmentemployeesat 2024-04-30211 pure
The Energy Businessreportable segmentrevenue2023-05-01 → 2024-04-30¥20.3bn
The Energy Businessreportable segmentrevenue external2023-05-01 → 2024-04-30¥20.3bn
The Energy Businessreportable segmentsegment assetsat 2024-04-30¥12.0bn
The Energy Businessreportable segmentsegment profit2023-05-01 → 2024-04-30¥2.4bn
The Water Businessreportable segmentcapex2023-05-01 → 2024-04-30¥397m
The Water Businessreportable segmentdepreciation2023-05-01 → 2024-04-30¥660m
The Water Businessreportable segmentemployeesat 2024-04-30201 pure
The Water Businessreportable segmentrevenue2023-05-01 → 2024-04-30¥6.8bn
The Water Businessreportable segmentrevenue external2023-05-01 → 2024-04-30¥6.8bn
The Water Businessreportable segmentsegment assetsat 2024-04-30¥7.8bn
The Water Businessreportable segmentsegment profit2023-05-01 → 2024-04-30¥1.4bn
—segment totalcapex2023-05-01 → 2024-04-30¥1.4bn
—segment totaldepreciation2023-05-01 → 2024-04-30¥1.3bn
—segment totalrevenue2023-05-01 → 2024-04-30¥27.1bn
—segment totalrevenue external2023-05-01 → 2024-04-30¥27.1bn
—segment totalsegment assetsat 2024-04-30¥19.9bn
—segment totalsegment profit2023-05-01 → 2024-04-30¥3.8bn
Reconciling Itemsreconcilingcapex2022-05-01 → 2023-04-30¥188m
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30¥88m
Reconciling Itemsreconcilingsegment assetsat 2023-04-30¥8.0bn
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30¥1.6bn
The Energy Businessreportable segmentcapex2022-05-01 → 2023-04-30¥726m
The Energy Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥593m
The Energy Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥21.3bn
The Energy Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥21.3bn
The Energy Businessreportable segmentsegment assetsat 2023-04-30¥11.3bn
The Energy Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥2.4bn
The Water Businessreportable segmentcapex2022-05-01 → 2023-04-30¥393m
The Water Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥723m
The Water Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥6.6bn
The Water Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥6.6bn
The Water Businessreportable segmentsegment assetsat 2023-04-30¥7.6bn
The Water Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥1.3bn
—segment totalcapex2022-05-01 → 2023-04-30¥1.1bn
—segment totaldepreciation2022-05-01 → 2023-04-30¥1.3bn
—segment totalrevenue2022-05-01 → 2023-04-30¥27.9bn
—segment totalrevenue external2022-05-01 → 2023-04-30¥27.9bn
—segment totalsegment assetsat 2023-04-30¥18.9bn
—segment totalsegment profit2022-05-01 → 2023-04-30¥3.7bn
The Energy Businessreportable segmentemployeesat 2024-04-30181 pure
The Water Businessreportable segmentemployeesat 2024-04-3037 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,551
ItemContextValueUnit
Income taxes refund ope cfPrior1YearDuration2575000JPY
Income taxes refund ope cfCurrentYearDuration-JPY
Income taxes paid ope cfPrior1YearDuration-969877000JPY
Income taxes paid ope cfCurrentYearDuration-841220000JPY
Net cash provided by used in operating activitiesPrior1YearDuration2618737000JPY
Net cash provided by used in operating activitiesCurrentYearDuration2520307000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-839064000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-737915000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration12767000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration79685000JPY
Purchase of intangible assets inv cfPrior1YearDuration-167576000JPY
Purchase of intangible assets inv cfCurrentYearDuration-449965000JPY
Purchase of investment securities inv cfPrior1YearDuration-50000000JPY
Purchase of investment securities inv cfCurrentYearDuration-200000000JPY
Payments of loans receivable inv cfPrior1YearDuration-1200000JPY
Payments of loans receivable inv cfCurrentYearDuration-5580000JPY
Collection of loans receivable inv cfPrior1YearDuration573000JPY
Collection of loans receivable inv cfCurrentYearDuration14650000JPY
Proceeds from cancellation of insurance funds inv cfPrior1YearDuration86344000JPY
Proceeds from cancellation of insurance funds inv cfCurrentYearDuration-JPY
Purchase of insurance funds inv cfPrior1YearDuration-874000JPY
Purchase of insurance funds inv cfCurrentYearDuration-583000JPY
Proceeds from maturity of insurance funds inv cfPrior1YearDuration-JPY
Proceeds from maturity of insurance funds inv cfCurrentYearDuration66122000JPY
Other net inv cfPrior1YearDuration11061000JPY
Other net inv cfCurrentYearDuration9387000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-947967000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1224198000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-512788000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-351738000JPY
Repayments of finance lease obligations fin cfPrior1YearDuration-407661000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-362749000JPY
Purchase of treasury stock fin cfPrior1YearDuration-253915000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-408492000JPY
Cash dividends paid fin cfCurrentYearDuration-404128000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-1582857000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1118615000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-54992000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-27433000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration32920000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration150059000JPY
Cash and cash equivalentsPrior2YearInstant5528903000JPY
Cash and cash equivalentsPrior1YearInstant5561823000JPY
Cash and cash equivalentsPrior1YearInstant5561823000JPY
Cash and cash equivalentsCurrentYearInstant5711883000JPY
Number of consolidated subsidiariesCurrentYearInstant5
Number of associates accounted for using equity methodCurrentYearInstant2
Notes receivable tradePrior1YearInstant61780000JPY
Notes receivable tradeCurrentYearInstant41786000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-04-30pass
balance sheet identityconsolidated 2024-04-30pass
balance sheet identitynon_consolidated 2023-04-30pass
balance sheet identitynon_consolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass