Annual report

Period2021-05-01 → 2022-04-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥25.9bn2021-05-01 → 2022-04-30Cons.Net sales
Revenue¥22.5bn2020-05-01 → 2021-04-30Cons.Net sales
Revenue¥23.0bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Revenue¥23.7bn2018-05-01 → 2019-04-30dCons.Net sales (5-year summary)
Revenue¥23.2bn2017-05-01 → 2018-04-30dCons.Net sales (5-year summary)
Operating income¥1.7bn2021-05-01 → 2022-04-30Cons.Operating income
Operating income¥1.7bn2020-05-01 → 2021-04-30Cons.Operating income
Ordinary income¥2.2bn2021-05-01 → 2022-04-30Cons.Ordinary income
Ordinary income¥1.9bn2020-05-01 → 2021-04-30Cons.Ordinary income
Ordinary income¥1.6bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2018-05-01 → 2019-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2017-05-01 → 2018-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2021-05-01 → 2022-04-30Cons.Income before income taxes
Profit before tax¥1.9bn2020-05-01 → 2021-04-30Cons.Income before income taxes
Net income (owners)¥1.1bn2021-05-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2020-05-01 → 2021-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥995m2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-05-01 → 2019-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2017-05-01 → 2018-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2021-05-01 → 2022-04-30Cons.Profit loss
Net income¥1.2bn2020-05-01 → 2021-04-30Cons.Profit loss
Total assets¥27.0bnat 2022-04-30Cons.Assets
Total assets¥25.6bnat 2021-04-30Cons.Assets
Total assets¥24.7bnat 2020-04-30dCons.Total assets (5-year summary)
Total assets¥25.5bnat 2019-04-30dCons.Total assets (5-year summary)
Total assets¥24.2bnat 2018-04-30dCons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2022-04-30Cons.Liabilities
Total liabilities¥8.3bnat 2021-04-30Cons.Liabilities
Net assets / equity¥18.2bnat 2022-04-30Cons.Net assets
Net assets / equity¥17.3bnat 2021-04-30Cons.Net assets
Net assets / equity¥16.2bnat 2020-04-30dCons.Net assets
Net assets / equity¥15.6bnat 2019-04-30dCons.Net assets (5-year summary)
Net assets / equity¥14.9bnat 2018-04-30dCons.Net assets (5-year summary)
Cash and deposits¥5.5bnat 2022-04-30Cons.Cash and deposits
Cash and deposits¥5.8bnat 2021-04-30Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2022-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2021-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2020-04-30dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2019-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2018-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2020-05-01 → 2021-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.8bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2017-05-01 → 2018-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-05-01 → 2021-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2018-05-01 → 2019-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2017-05-01 → 2018-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2020-05-01 → 2021-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥345m2018-05-01 → 2019-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥887m2017-05-01 → 2018-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.222021-05-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.972020-05-01 → 2021-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.192019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.172018-05-01 → 2019-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.992017-05-01 → 2018-04-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥888.92at 2022-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥868.4at 2021-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥817.55at 2020-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥789.83at 2019-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥750.77at 2018-04-30dCons.Net assets per share (5-year summary)
Equity ratio67.3%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio61.4%at 2019-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2018-04-30dCons.Equity to asset ratio (5-year summary)
ROE6.0%2021-05-01 → 2022-04-30Cons.Rate of return on equity (5-year summary)
ROE7.2%2020-05-01 → 2021-04-30Cons.Rate of return on equity (5-year summary)
ROE6.3%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
ROE7.4%2018-05-01 → 2019-04-30dCons.Rate of return on equity (5-year summary)
ROE8.1%2017-05-01 → 2018-04-30dCons.Rate of return on equity (5-year summary)
Employees502at 2022-04-30Cons.Number of employees
Employees501at 2021-04-30Cons.Number of employees
Employees519at 2020-04-30dCons.Number of employees
Employees520at 2019-04-30dCons.Number of employees
Employees447at 2018-04-30dCons.Number of employees
Revenue¥26.1bn2021-05-01 → 2022-04-30StandaloneNet sales
Revenue¥22.6bn2020-05-01 → 2021-04-30StandaloneNet sales
Revenue¥23.1bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Revenue¥23.8bn2018-05-01 → 2019-04-30dStandaloneNet sales (5-year summary)
Revenue¥23.3bn2017-05-01 → 2018-04-30dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2021-05-01 → 2022-04-30StandaloneOperating income
Operating income¥1.5bn2020-05-01 → 2021-04-30StandaloneOperating income
Ordinary income¥2.0bn2021-05-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥1.8bn2020-05-01 → 2021-04-30StandaloneOrdinary income
Ordinary income¥1.5bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2018-05-01 → 2019-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2017-05-01 → 2018-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2021-05-01 → 2022-04-30StandaloneIncome before income taxes
Profit before tax¥1.8bn2020-05-01 → 2021-04-30StandaloneIncome before income taxes
Net income¥916m2021-05-01 → 2022-04-30StandaloneProfit loss
Net income¥1.3bn2020-05-01 → 2021-04-30StandaloneProfit loss
Net income¥1.0bn2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Net income¥993m2018-05-01 → 2019-04-30dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2017-05-01 → 2018-04-30dStandaloneNet income loss (5-year summary)
Total assets¥25.4bnat 2022-04-30StandaloneAssets
Total assets¥24.3bnat 2021-04-30StandaloneAssets
Total assets¥23.1bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total assets¥23.7bnat 2019-04-30dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2018-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2022-04-30StandaloneLiabilities
Total liabilities¥8.0bnat 2021-04-30StandaloneLiabilities
Net assets / equity¥16.9bnat 2022-04-30StandaloneNet assets
Net assets / equity¥16.3bnat 2021-04-30StandaloneNet assets
Net assets / equity¥15.2bnat 2020-04-30dStandaloneNet assets
Net assets / equity¥14.5bnat 2019-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥14.0bnat 2018-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2022-04-30StandaloneCash and deposits
Cash and deposits¥5.0bnat 2021-04-30StandaloneCash and deposits
EPS (basic)¥45.182021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.322020-05-01 → 2021-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.942019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.072018-05-01 → 2019-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.212017-05-01 → 2018-04-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-05-01 → 2022-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-05-01 → 2021-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-05-01 → 2019-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-05-01 → 2018-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥828.49at 2022-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥817.83at 2021-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥765.21at 2020-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥732.81at 2019-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥702.22at 2018-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio66.6%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2021-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2019-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2018-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.5%2021-05-01 → 2022-04-30StandaloneRate of return on equity (5-year summary)
ROE8.1%2020-05-01 → 2021-04-30StandaloneRate of return on equity (5-year summary)
ROE6.9%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
ROE7.0%2018-05-01 → 2019-04-30dStandaloneRate of return on equity (5-year summary)
ROE7.6%2017-05-01 → 2018-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued20,550,340at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued20,488,040at 2021-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued20,415,040at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,415,040at 2019-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,415,040at 2018-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees300at 2022-04-30StandaloneNumber of employees
Employees302at 2021-04-30StandaloneNumber of employees
Employees328at 2020-04-30dStandaloneNumber of employees
Employees348at 2019-04-30dStandaloneNumber of employees
Employees407at 2018-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-05-01 → 2022-04-30¥198m
Reconciling Itemsreconcilingdepreciation2021-05-01 → 2022-04-30¥99m
Reconciling Itemsreconcilingsegment assetsat 2022-04-30¥7.6bn
Reconciling Itemsreconcilingsegment profit2021-05-01 → 2022-04-30¥1.6bn
The Energy Businessreportable segmentcapex2021-05-01 → 2022-04-30¥895m
The Energy Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥583m
The Energy Businessreportable segmentemployeesat 2022-04-30248 pure
The Energy Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥19.5bn
The Energy Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥19.5bn
The Energy Businessreportable segmentsegment assetsat 2022-04-30¥11.4bn
The Energy Businessreportable segmentsegment profit2021-05-01 → 2022-04-30¥2.3bn
The Water Businessreportable segmentcapex2021-05-01 → 2022-04-30¥481m
The Water Businessreportable segmentdepreciation2021-05-01 → 2022-04-30¥800m
The Water Businessreportable segmentemployeesat 2022-04-30208 pure
The Water Businessreportable segmentrevenue2021-05-01 → 2022-04-30¥6.5bn
The Water Businessreportable segmentrevenue external2021-05-01 → 2022-04-30¥6.5bn
The Water Businessreportable segmentsegment assetsat 2022-04-30¥8.1bn
The Water Businessreportable segmentsegment profit2021-05-01 → 2022-04-30¥1.1bn
—segment totalcapex2021-05-01 → 2022-04-30¥1.4bn
—segment totaldepreciation2021-05-01 → 2022-04-30¥1.4bn
—segment totalrevenue2021-05-01 → 2022-04-30¥25.9bn
—segment totalrevenue external2021-05-01 → 2022-04-30¥25.9bn
—segment totalsegment assetsat 2022-04-30¥19.4bn
—segment totalsegment profit2021-05-01 → 2022-04-30¥3.3bn
Reconciling Itemsreconcilingcapex2020-05-01 → 2021-04-30¥169m
Reconciling Itemsreconcilingdepreciation2020-05-01 → 2021-04-30¥89m
Reconciling Itemsreconcilingsegment assetsat 2021-04-30¥8.2bn
Reconciling Itemsreconcilingsegment profit2020-05-01 → 2021-04-30¥1.6bn
The Energy Businessreportable segmentcapex2020-05-01 → 2021-04-30¥883m
The Energy Businessreportable segmentdepreciation2020-05-01 → 2021-04-30¥682m
The Energy Businessreportable segmentrevenue2020-05-01 → 2021-04-30¥16.0bn
The Energy Businessreportable segmentrevenue external2020-05-01 → 2021-04-30¥16.0bn
The Energy Businessreportable segmentsegment assetsat 2021-04-30¥9.1bn
The Energy Businessreportable segmentsegment profit2020-05-01 → 2021-04-30¥2.3bn
The Water Businessreportable segmentcapex2020-05-01 → 2021-04-30¥384m
The Water Businessreportable segmentdepreciation2020-05-01 → 2021-04-30¥1.1bn
The Water Businessreportable segmentrevenue2020-05-01 → 2021-04-30¥6.5bn
The Water Businessreportable segmentrevenue external2020-05-01 → 2021-04-30¥6.5bn
The Water Businessreportable segmentsegment assetsat 2021-04-30¥8.3bn
The Water Businessreportable segmentsegment profit2020-05-01 → 2021-04-30¥942m
—segment totalcapex2020-05-01 → 2021-04-30¥1.3bn
—segment totaldepreciation2020-05-01 → 2021-04-30¥1.8bn
—segment totalrevenue2020-05-01 → 2021-04-30¥22.5bn
—segment totalrevenue external2020-05-01 → 2021-04-30¥22.5bn
—segment totalsegment assetsat 2021-04-30¥17.4bn
—segment totalsegment profit2020-05-01 → 2021-04-30¥3.3bn
The Energy Businessreportable segmentemployeesat 2022-04-30215 pure
The Water Businessreportable segmentemployeesat 2022-04-3039 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,670
ItemContextValueUnit
Deferred tax assetsCurrentYearInstant253544000JPY
Insurance fundsPrior1YearInstant140800000JPY
Insurance fundsCurrentYearInstant130985000JPY
Other ioaPrior1YearInstant729858000JPY
Other ioaCurrentYearInstant660014000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-145975000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-154745000JPY
Investments and other assetsPrior1YearInstant1717850000JPY
Investments and other assetsCurrentYearInstant1598077000JPY
Noncurrent assetsPrior1YearInstant15395214000JPY
Noncurrent assetsCurrentYearInstant15280480000JPY
AssetsPrior1YearInstant25630023000JPY
AssetsCurrentYearInstant26976470000JPY
Notes and accounts payable tradePrior1YearInstant1722332000JPY
Notes and accounts payable tradeCurrentYearInstant2465575000JPY
Current portion of long term loans payablePrior1YearInstant512748000JPY
Current portion of long term loans payableCurrentYearInstant512748000JPY
Lease obligations clPrior1YearInstant432012000JPY
Lease obligations clCurrentYearInstant374397000JPY
Income taxes payablePrior1YearInstant367600000JPY
Income taxes payableCurrentYearInstant554223000JPY
Provision for bonusesPrior1YearInstant188684000JPY
Provision for bonusesCurrentYearInstant192635000JPY
Provision for directors bonusesPrior1YearInstant39110000JPY
Provision for directors bonusesCurrentYearInstant40450000JPY
Other clPrior1YearInstant1735282000JPY
Other clCurrentYearInstant1790075000JPY
Current liabilitiesPrior1YearInstant4997769000JPY
Current liabilitiesCurrentYearInstant5930105000JPY
Long term loans payablePrior1YearInstant1049370000JPY
Long term loans payableCurrentYearInstant536622000JPY
Long term accounts payable otherPrior1YearInstant846491000JPY
Long term accounts payable otherCurrentYearInstant852539000JPY
Lease obligations nclPrior1YearInstant653893000JPY
Lease obligations nclCurrentYearInstant670415000JPY
Deferred tax liabilitiesPrior1YearInstant10469000JPY
Deferred tax liabilitiesCurrentYearInstant9856000JPY
Provision for directors retirement benefitsPrior1YearInstant4724000JPY
Provision for directors retirement benefitsCurrentYearInstant5154000JPY
Net defined benefit liabilityPrior1YearInstant614014000JPY
Net defined benefit liabilityCurrentYearInstant644732000JPY
Asset retirement obligations nclPrior1YearInstant153145000JPY
Asset retirement obligations nclCurrentYearInstant150204000JPY
Other nclPrior1YearInstant11935000JPY
Other nclCurrentYearInstant11935000JPY
Noncurrent liabilitiesPrior1YearInstant3344045000JPY
Noncurrent liabilitiesCurrentYearInstant2881460000JPY
LiabilitiesPrior1YearInstant8341815000JPY
LiabilitiesCurrentYearInstant8811565000JPY
Capital stockPrior1YearInstant792738000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-04-30pass
balance sheet identityconsolidated 2022-04-30pass
balance sheet identitynon_consolidated 2021-04-30pass
balance sheet identitynon_consolidated 2022-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-04-30pass
statement vs summary · net assetsconsolidated 2021-04-30pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2020-04-30pass
statement vs summary · net assetsnon_consolidated 2021-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2020-05-01/2021-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-05-01/2022-04-30pass
statement vs summary · operating cash flowconsolidated 2020-05-01/2021-04-30pass
statement vs summary · operating cash flowconsolidated 2021-05-01/2022-04-30pass
statement vs summary · revenueconsolidated 2020-05-01/2021-04-30pass
statement vs summary · revenueconsolidated 2021-05-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2020-05-01/2021-04-30pass
statement vs summary · revenuenon_consolidated 2021-05-01/2022-04-30pass
statement vs summary · total assetsconsolidated 2021-04-30pass
statement vs summary · total assetsconsolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2021-04-30pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass