Half-year report · HY
335A.TEDINET S100Y3WJ
Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥392m | 2025-10-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥832m | 2024-10-01 → 2025-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥424m | 2024-10-01 → 2025-03-31 | Standalone | Net sales |
| Operating income | ¥31m | 2025-10-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥82m | 2024-10-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥32m | 2025-10-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥123m | 2024-10-01 → 2025-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥63m | 2024-10-01 → 2025-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥32m | 2025-10-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥63m | 2024-10-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥22m | 2025-10-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥81m | 2024-10-01 → 2025-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥33m | 2024-10-01 → 2025-03-31 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2025-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥252m | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥290m | at 2025-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥904m | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥882m | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥745m | at 2025-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥897m | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥904m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥897m | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥904m | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥820m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥422m | at 2024-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥27m | 2025-10-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥179m | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥73m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥27m | 2025-10-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥41m | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥7m | 2025-10-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥344m | 2024-10-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥345m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.01 | 2025-10-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.15 | 2024-10-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.78 | 2024-10-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.98 | 2025-10-01 → 2026-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.85 | 2024-10-01 → 2025-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.47 | 2024-10-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.2% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,021,300 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,020,100 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,475,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 151000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 881923000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 904052000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1171979000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 1156057000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 423904000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 391771000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 146132000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 153992000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 277772000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 237778000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 196112000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 206307000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 81659000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 31471000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 210000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 1105000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration_NonConsolidatedMember | 756000 | JPY |
| Subsidy income noi bounty | InterimDuration_NonConsolidatedMember | 504000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 480000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 341000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 1446000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 1950000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 1571000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 1122000 | JPY |
| Stock issuance cost noe | Prior1InterimDuration_NonConsolidatedMember | 5169000 | JPY |
| Stock issuance cost noe | InterimDuration_NonConsolidatedMember | － | JPY |
| Listing expenses noe | Prior1InterimDuration_NonConsolidatedMember | 13074000 | JPY |
| Listing expenses noe | InterimDuration_NonConsolidatedMember | － | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 515000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 20330000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 1122000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 62776000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 32299000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 62776000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 32299000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 11048000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 4077000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | 18313000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | 6111000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 29362000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 10189000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 33413000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 22109000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 62776000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 32299000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 13979000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 16766000 | JPY |
| Interest income ope cf | Prior1InterimDuration_NonConsolidatedMember | -210000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |