Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥392m2025-10-01 → 2026-03-31StandaloneNet sales
Revenue¥832m2024-10-01 → 2025-09-30StandaloneNet sales (5-year summary)
Revenue¥424m2024-10-01 → 2025-03-31StandaloneNet sales
Operating income¥31m2025-10-01 → 2026-03-31StandaloneOperating income
Operating income¥82m2024-10-01 → 2025-03-31StandaloneOperating income
Ordinary income¥32m2025-10-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥123m2024-10-01 → 2025-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥63m2024-10-01 → 2025-03-31StandaloneOrdinary income
Profit before tax¥32m2025-10-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥63m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥22m2025-10-01 → 2026-03-31StandaloneProfit loss
Net income¥81m2024-10-01 → 2025-09-30StandaloneNet income loss (5-year summary)
Net income¥33m2024-10-01 → 2025-03-31StandaloneProfit loss
Total assets¥1.2bnat 2026-03-31StandaloneAssets
Total assets¥1.2bnat 2025-09-30StandaloneAssets
Total assets¥1.1bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥252mat 2026-03-31StandaloneLiabilities
Total liabilities¥290mat 2025-09-30StandaloneLiabilities
Net assets / equity¥904mat 2026-03-31StandaloneNet assets
Net assets / equity¥882mat 2025-09-30StandaloneNet assets
Net assets / equity¥745mat 2025-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥897mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥904mat 2025-09-30StandaloneCash and deposits
Cash & equivalents¥897mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥904mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥820mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥422mat 2024-09-30dStandaloneCash and cash equivalents
Operating cash flow¥27m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥179m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥73m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥27m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥41m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥7m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥344m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥345m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥2.012025-10-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.152024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.782024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.982025-10-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.852024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.472024-10-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio78.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued11,021,300at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,020,100at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,475,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 371
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember819940000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember896639000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember904017000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11021300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember11021300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant11021300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant11021300
Number of shares heldInterimInstant_No1MajorShareholdersMember3080000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2794
Number of shares heldInterimInstant_No2MajorShareholdersMember3060000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.2776
Number of shares heldInterimInstant_No3MajorShareholdersMember214700
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0194
Number of shares heldInterimInstant_No4MajorShareholdersMember208000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0188
Number of shares heldInterimInstant_No5MajorShareholdersMember200000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0181
Number of shares heldInterimInstant_No6MajorShareholdersMember200000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0181
Number of shares heldInterimInstant_No7MajorShareholdersMember200000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0181
Number of shares heldInterimInstant_No8MajorShareholdersMember192000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0174
Number of shares heldInterimInstant_No9MajorShareholdersMember150100
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0136
Number of shares heldInterimInstant_No10MajorShareholdersMember100000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0090
Number of shares heldInterimInstant7604800
Shareholding ratioInterimInstant0.6900
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11014000
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember110140
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember7300
Number of shares issued shares voting rightsInterimInstant11021300
Number of voting rights issued shares voting rightsInterimInstant110140
Cash and depositsPrior1YearInstant_NonConsolidatedMember904017000JPY
Cash and depositsInterimInstant_NonConsolidatedMember896639000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember97947000JPY
Accounts receivable tradeInterimInstant_NonConsolidatedMember91203000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1916000JPY
Work in processInterimInstant_NonConsolidatedMember522000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember2306000JPY
SuppliesInterimInstant_NonConsolidatedMember2419000JPY
Other caPrior1YearInstant_NonConsolidatedMember19291000JPY
Other caInterimInstant_NonConsolidatedMember14163000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1025478000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-30pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass