Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥13.7bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥9.0bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥8.6bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥8.8bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥9.3bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥772m2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥478m2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥772m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥535m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥831m2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥584m2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥485m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥754m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥536m2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥437m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥341m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥571m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥400m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥325m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥455m2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥341m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥10.3bnat 2025-09-30Cons.Assets
Total assets¥6.4bnat 2024-09-30Cons.Assets
Total assets¥6.4bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥6.0bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥5.8bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥5.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.2bnat 2024-09-30Cons.Liabilities
Net assets / equity¥4.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.2bnat 2024-09-30Cons.Net assets
Net assets / equity¥3.9bnat 2023-09-30vCons.Net assets
Net assets / equity¥3.4bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.8bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥869m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥280m2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥446m2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥447m2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥107m2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.8bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥7m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥243m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥137m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥224m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥387m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥78m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥131m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥27m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥41.152024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.962023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.962022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.832021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.752020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥37.612021-10-01 → 2022-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥29.522020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥422.4at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥389.46at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥365.68at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥316.49at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥288.39at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio43.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio53.2%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE10.2%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE8.5%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE15.8%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE12.4%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE10.8%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees163at 2025-09-30Cons.Number of employees
Employees111at 2024-09-30Cons.Number of employees
Employees96at 2023-09-30vCons.Number of employees
Employees92at 2022-09-30vCons.Number of employees
Employees94at 2021-09-30dCons.Number of employees
Revenue¥6.7bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥6.5bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥6.5bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥6.7bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥7.2bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥417m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥286m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥425m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥344m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥515m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥238m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥42m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥337m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥344m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥201m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥231m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥354m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥161m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥25m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥7.1bnat 2025-09-30StandaloneAssets
Total assets¥4.1bnat 2024-09-30StandaloneAssets
Total assets¥4.2bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.5bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.6bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥2.6bnat 2025-09-30StandaloneNet assets
Net assets / equity¥2.6bnat 2024-09-30StandaloneNet assets
Net assets / equity¥2.4bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥2.1bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥621mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥776mat 2024-09-30StandaloneCash and deposits
EPS (basic)¥18.952024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.652023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.432022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.22021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.322020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥15.112021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.32020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥247.64at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥239.76at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥226.24at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥196.16at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥192.38at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio36.8%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.1%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.8%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE9.3%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE15.8%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE7.8%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE1.2%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued11,223,513at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,223,513at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,223,513at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,117,313at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,117,313at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees35at 2025-09-30StandaloneNumber of employees
Employees35at 2024-09-30StandaloneNumber of employees
Employees34at 2023-09-30vStandaloneNumber of employees
Employees35at 2022-09-30vStandaloneNumber of employees
Employees38at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-10-01 → 2025-09-30¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-09-3010 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-10-01 → 2025-09-30¥179m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-10-01 → 2025-09-30¥179m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-09-30¥56m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-10-01 → 2025-09-30¥60m
Reconciling Itemsreconcilingdepreciation2024-10-01 → 2025-09-30¥7m
Reconciling Itemsreconcilingrevenue2024-10-01 → 2025-09-30−¥11,000
Reconciling Itemsreconcilingrevenue intersegment2024-10-01 → 2025-09-30−¥11,000
Reconciling Itemsreconcilingsegment assetsat 2025-09-30¥974m
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥81m
Beauty Products Sales Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥27m
Beauty Products Sales Businessreportable segmentemployeesat 2025-09-3039 pure
Beauty Products Sales Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥3.4bn
Beauty Products Sales Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥3.4bn
Beauty Products Sales Businessreportable segmentrevenue intersegment2024-10-01 → 2025-09-30¥11,000
Beauty Products Sales Businessreportable segmentsegment assetsat 2025-09-30¥3.3bn
Beauty Products Sales Businessreportable segmentsegment profit2024-10-01 → 2025-09-30¥71m
Business Providing Human Resources Solutionsreportable segmentdepreciation2024-10-01 → 2025-09-30¥151,000
Business Providing Human Resources Solutionsreportable segmentemployeesat 2025-09-3010 pure
Business Providing Human Resources Solutionsreportable segmentrevenue2024-10-01 → 2025-09-30¥1.2bn
Business Providing Human Resources Solutionsreportable segmentrevenue external2024-10-01 → 2025-09-30¥1.2bn
Business Providing Human Resources Solutionsreportable segmentsegment assetsat 2025-09-30¥492m
Business Providing Human Resources Solutionsreportable segmentsegment profit2024-10-01 → 2025-09-30¥43m
Sales Business Of Confectionery Materials And Miscellaneous Goodsreportable segmentdepreciation2024-10-01 → 2025-09-30¥83m
Sales Business Of Confectionery Materials And Miscellaneous Goodsreportable segmentemployeesat 2025-09-30104 pure
Sales Business Of Confectionery Materials And Miscellaneous Goodsreportable segmentrevenue2024-10-01 → 2025-09-30¥8.9bn
Sales Business Of Confectionery Materials And Miscellaneous Goodsreportable segmentrevenue external2024-10-01 → 2025-09-30¥8.9bn
Sales Business Of Confectionery Materials And Miscellaneous Goodsreportable segmentsegment assetsat 2025-09-30¥5.5bn
Sales Business Of Confectionery Materials And Miscellaneous Goodsreportable segmentsegment profit2024-10-01 → 2025-09-30¥680m
—segment totaldepreciation2024-10-01 → 2025-09-30¥110m
—segment totalrevenue2024-10-01 → 2025-09-30¥13.5bn
—segment totalrevenue external2024-10-01 → 2025-09-30¥13.5bn
—segment totalrevenue intersegment2024-10-01 → 2025-09-30¥11,000
—segment totalsegment assetsat 2025-09-30¥9.3bn
—segment totalsegment profit2024-10-01 → 2025-09-30¥794m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-10-01 → 2025-09-30¥115m
Total Of Reportable Segments And Otherssegment totalrevenue2024-10-01 → 2025-09-30¥13.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-10-01 → 2025-09-30¥13.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-10-01 → 2025-09-30¥11,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-09-30¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-10-01 → 2025-09-30¥853m
Sales Business Of Confectionery Materials And Miscellaneous Goodsreportable segmentemployeesat 2025-09-3035 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,363
ItemContextValueUnit
Noncurrent assetsCurrentYearInstant4061620000JPY
AssetsPrior1YearInstant6394735000JPY
AssetsCurrentYearInstant10287164000JPY
Notes and accounts payable tradePrior1YearInstant570962000JPY
Notes and accounts payable tradeCurrentYearInstant1088071000JPY
Electronically recorded obligations operating clPrior1YearInstant-JPY
Electronically recorded obligations operating clCurrentYearInstant38043000JPY
Short term loans payablePrior1YearInstant820000000JPY
Short term loans payableCurrentYearInstant1210000000JPY
Current portion of long term loans payablePrior1YearInstant146844000JPY
Current portion of long term loans payableCurrentYearInstant484878000JPY
Lease obligations clPrior1YearInstant13511000JPY
Lease obligations clCurrentYearInstant19423000JPY
Income taxes payablePrior1YearInstant63407000JPY
Income taxes payableCurrentYearInstant190100000JPY
Contract liabilitiesPrior1YearInstant14771000JPY
Contract liabilitiesCurrentYearInstant13590000JPY
Provision for bonusesPrior1YearInstant33243000JPY
Provision for bonusesCurrentYearInstant43264000JPY
Other clPrior1YearInstant319043000JPY
Other clCurrentYearInstant413700000JPY
Current liabilitiesPrior1YearInstant1981784000JPY
Current liabilitiesCurrentYearInstant3501072000JPY
Long term loans payablePrior1YearInstant157624000JPY
Long term loans payableCurrentYearInstant2200140000JPY
Lease obligations nclPrior1YearInstant63458000JPY
Lease obligations nclCurrentYearInstant60278000JPY
Provision for share based remuneration nclPrior1YearInstant21335000JPY
Provision for share based remuneration nclCurrentYearInstant22525000JPY
Net defined benefit liabilityPrior1YearInstant10313000JPY
Net defined benefit liabilityCurrentYearInstant18392000JPY
Noncurrent liabilitiesPrior1YearInstant252731000JPY
Noncurrent liabilitiesCurrentYearInstant2301337000JPY
LiabilitiesPrior1YearInstant2234515000JPY
LiabilitiesCurrentYearInstant5802410000JPY
Capital stockPrior1YearInstant665119000JPY
Capital stockCurrentYearInstant665119000JPY
Capital surplusPrior1YearInstant638287000JPY
Capital surplusCurrentYearInstant638287000JPY
Retained earningsPrior1YearInstant3117844000JPY
Retained earningsCurrentYearInstant3468293000JPY
Treasury stockPrior1YearInstant-261030000JPY
Treasury stockCurrentYearInstant-336605000JPY
Shareholders equityPrior1YearInstant4160220000JPY
Shareholders equityCurrentYearInstant4435094000JPY
Deferred gains or losses on hedgesPrior1YearInstant-JPY
Deferred gains or losses on hedgesCurrentYearInstant112000JPY
Valuation and translation adjustmentsPrior1YearInstant-JPY
Valuation and translation adjustmentsCurrentYearInstant112000JPY
Subscription rights to sharesPrior1YearInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass