Quarterly report · Q1
3359.TEDINET S100SQJA
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥8.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥278m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥299m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥290m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥831m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥303m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥290m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥303m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥197m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥571m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥208m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥197m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥208m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.49 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.96 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.71 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.64 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration ncl | Prior1YearInstant | 18221000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 18102000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8937000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9029000 | JPY |
| Other ncl | Prior1YearInstant | 17608000 | JPY |
| Other ncl | CurrentQuarterInstant | 16670000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 349235000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 322211000 | JPY |
| Liabilities | Prior1YearInstant | 2514909000 | JPY |
| Liabilities | CurrentQuarterInstant | 2545105000 | JPY |
| Capital stock | Prior1YearInstant | 665119000 | JPY |
| Capital stock | CurrentQuarterInstant | 665119000 | JPY |
| Capital surplus | Prior1YearInstant | 638287000 | JPY |
| Capital surplus | CurrentQuarterInstant | 638287000 | JPY |
| Retained earnings | Prior1YearInstant | 2863211000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2974031000 | JPY |
| Treasury stock | Prior1YearInstant | -261571000 | JPY |
| Treasury stock | CurrentQuarterInstant | -261409000 | JPY |
| Shareholders equity | Prior1YearInstant | 3905046000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4016029000 | JPY |
| Net assets | Prior1YearInstant | 3905046000 | JPY |
| Net assets | CurrentQuarterInstant | 4016029000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6419955000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6561134000 | JPY |
| Net sales | Prior1YTDDuration | 2604844000 | JPY |
| Net sales | CurrentYTDDuration | 2785132000 | JPY |
| Cost of sales | Prior1YTDDuration | 1745339000 | JPY |
| Cost of sales | CurrentYTDDuration | 1896984000 | JPY |
| Gross profit | Prior1YTDDuration | 859505000 | JPY |
| Gross profit | CurrentYTDDuration | 888148000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 560098000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 610203000 | JPY |
| Operating income | Prior1YTDDuration | 299406000 | JPY |
| Operating income | CurrentYTDDuration | 277944000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000 | JPY |
| Interest income noi | CurrentYTDDuration | 7000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 2984000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 2719000 | JPY |
| Sold power noi | Prior1YTDDuration | 2137000 | JPY |
| Sold power noi | CurrentYTDDuration | 2310000 | JPY |
| Other noi | Prior1YTDDuration | 2827000 | JPY |
| Other noi | CurrentYTDDuration | 10585000 | JPY |
| Non operating income | Prior1YTDDuration | 7952000 | JPY |
| Non operating income | CurrentYTDDuration | 15622000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2002000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1716000 | JPY |
| Sold power expenses noe | Prior1YTDDuration | 679000 | JPY |
| Sold power expenses noe | CurrentYTDDuration | 674000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1463000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1130000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |