Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-18
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100W8HZ. Amended by S100WDTA (2025-07-18).

Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥1.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥25m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥37m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥35m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥72m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥449,0002022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥74m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥22m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥33m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥18m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥38m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥36m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥83m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥483,0002020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2025-03-31StandaloneAssets
Total assets¥2.0bnat 2024-03-31StandaloneAssets
Total assets¥2.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥495mat 2025-03-31StandaloneLiabilities
Total liabilities¥486mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥389mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥211mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥389mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥211mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥709mat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥434mat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥478mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥94m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥54m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥63m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥61m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥70m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥26m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥396m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥199m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥114m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥578m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥184m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥124m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.592024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.232023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.172022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.742021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.582024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.192023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.162022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.022020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥50.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥48.77at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥46.95at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥45.6at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥48.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-5.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued32,302,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,142,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,091,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,073,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,073,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees89at 2025-03-31StandaloneNumber of employees
Employees87at 2024-03-31StandaloneNumber of employees
Employees71at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees
Employees71at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥19m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥498m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥58m
External Sales Businessreportable segmentcapex2024-04-01 → 2025-03-31¥149,000
External Sales Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥62,000
External Sales Businessreportable segmentemployeesat 2025-03-312 pure
External Sales Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥33m
External Sales Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥33m
External Sales Businessreportable segmentsegment assetsat 2025-03-31¥14m
External Sales Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥10m
Food Service Businessreportable segmentcapex2024-04-01 → 2025-03-31¥18m
Food Service Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥24m
Food Service Businessreportable segmentemployeesat 2025-03-3163 pure
Food Service Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.3bn
Food Service Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.3bn
Food Service Businessreportable segmentsegment assetsat 2025-03-31¥1.1bn
Food Service Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥85m
Onsen Facility Businessreportable segmentemployeesat 2025-03-3114 pure
Onsen Facility Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥110m
Onsen Facility Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥110m
Onsen Facility Businessreportable segmentsegment assetsat 2025-03-31¥30m
Onsen Facility Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥639,000
Real Estate Leasing Businessreportable segmentcapex2024-04-01 → 2025-03-31¥587,000
Real Estate Leasing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥11m
Real Estate Leasing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥35m
Real Estate Leasing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥35m
Real Estate Leasing Businessreportable segmentsegment assetsat 2025-03-31¥497m
Real Estate Leasing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥7m
—segment totalemployeesat 2025-03-3179 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥19m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥83m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥670,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥241m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥57m
External Sales Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥110,000
External Sales Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥36m
External Sales Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥36m
External Sales Businessreportable segmentsegment assetsat 2024-03-31¥14m
External Sales Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥9m
Food Service Businessreportable segmentcapex2023-04-01 → 2024-03-31¥22m
Food Service Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥29m
Food Service Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Food Service Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Food Service Businessreportable segmentsegment assetsat 2024-03-31¥1.3bn
Food Service Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥98m
Onsen Facility Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥105m
Onsen Facility Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥105m
Onsen Facility Businessreportable segmentsegment assetsat 2024-03-31¥7m
Onsen Facility Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥37,000
Real Estate Leasing Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥14m
Real Estate Leasing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥34m
Real Estate Leasing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥34m
Real Estate Leasing Businessreportable segmentsegment assetsat 2024-03-31¥408m
Real Estate Leasing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥5m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥22m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥43m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥93m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,091
ItemContextValueUnit
Audit fees reporting companyCurrentYearDuration27616000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees reporting company network firmsPrior1YearDuration-JPY
Non audit fees reporting company network firmsPrior1YearDuration-JPY
Audit fees reporting company network firmsCurrentYearDuration-JPY
Non audit fees reporting company network firmsCurrentYearDuration2559JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember25200000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember25200000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember5
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember4800000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember4800000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember4
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember6600000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember6600000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember2
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember2400000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember2400000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember2
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant-JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant29895000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member199300
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member199300
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member29895000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member31290000JPY
Number of issues shares not listed investment shares held for pure investment reporting companyCurrentYearInstant2
Book value equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearInstant0JPY
Number of issues shares not listed investment shares held for pure investment reporting companyPrior1YearInstant2
Book value equity securities not listed investment equity securities held for pure investment reporting companyPrior1YearInstant0JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant1
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant17535000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant1
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant20363000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass