Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-18
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100W8HZ. Amended by S100WDTA (2025-07-18).

Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥1.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥25m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥37m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥35m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥72m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥449,0002022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥74m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥22m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥33m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥18m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥38m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥36m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥83m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥483,0002020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2025-03-31StandaloneAssets
Total assets¥2.0bnat 2024-03-31StandaloneAssets
Total assets¥2.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥495mat 2025-03-31StandaloneLiabilities
Total liabilities¥486mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥389mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥211mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥389mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥211mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥709mat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥434mat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥478mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥94m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥54m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥63m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥61m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥70m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥26m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥396m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥199m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥114m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥578m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥184m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥124m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.592024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.232023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.172022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.742021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.582024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.192023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.162022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.022020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥50.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥48.77at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥46.95at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥45.6at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥48.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-5.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued32,302,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,142,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,091,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,073,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,073,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees89at 2025-03-31StandaloneNumber of employees
Employees87at 2024-03-31StandaloneNumber of employees
Employees71at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees
Employees71at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 66
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥19m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥498m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥58m
External Sales Businessreportable segmentcapex2024-04-01 → 2025-03-31¥149,000
External Sales Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥62,000
External Sales Businessreportable segmentemployeesat 2025-03-312 pure
External Sales Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥33m
External Sales Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥33m
External Sales Businessreportable segmentsegment assetsat 2025-03-31¥14m
External Sales Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥10m
Food Service Businessreportable segmentcapex2024-04-01 → 2025-03-31¥18m
Food Service Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥24m
Food Service Businessreportable segmentemployeesat 2025-03-3163 pure
Food Service Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.3bn
Food Service Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.3bn
Food Service Businessreportable segmentsegment assetsat 2025-03-31¥1.1bn
Food Service Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥85m
Onsen Facility Businessreportable segmentemployeesat 2025-03-3114 pure
Onsen Facility Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥110m
Onsen Facility Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥110m
Onsen Facility Businessreportable segmentsegment assetsat 2025-03-31¥30m
Onsen Facility Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥639,000
Real Estate Leasing Businessreportable segmentcapex2024-04-01 → 2025-03-31¥587,000
Real Estate Leasing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥11m
Real Estate Leasing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥35m
Real Estate Leasing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥35m
Real Estate Leasing Businessreportable segmentsegment assetsat 2025-03-31¥497m
Real Estate Leasing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥7m
—segment totalemployeesat 2025-03-3179 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥19m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥83m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥670,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥241m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥57m
External Sales Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥110,000
External Sales Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥36m
External Sales Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥36m
External Sales Businessreportable segmentsegment assetsat 2024-03-31¥14m
External Sales Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥9m
Food Service Businessreportable segmentcapex2023-04-01 → 2024-03-31¥22m
Food Service Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥29m
Food Service Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Food Service Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Food Service Businessreportable segmentsegment assetsat 2024-03-31¥1.3bn
Food Service Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥98m
Onsen Facility Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥105m
Onsen Facility Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥105m
Onsen Facility Businessreportable segmentsegment assetsat 2024-03-31¥7m
Onsen Facility Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥37,000
Real Estate Leasing Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥14m
Real Estate Leasing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥34m
Real Estate Leasing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥34m
Real Estate Leasing Businessreportable segmentsegment assetsat 2024-03-31¥408m
Real Estate Leasing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥5m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥22m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥43m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥93m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,091
ItemContextValueUnit
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000OnsenFacilityBusinessReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember-JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember-JPY
Transactions with other segmentsPrior1YearDuration_NonConsolidatedMember-JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000FoodServiceBusinessReportableSegmentsMember1247159000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000RealEstateLeasingBusinessReportableSegmentsMember34301000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000ExternalSalesBusinessReportableSegmentsMember35950000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000OnsenFacilityBusinessReportableSegmentsMember105059000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1422471000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember-JPY
Net salesPrior1YearDuration_NonConsolidatedMember1422471000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000FoodServiceBusinessReportableSegmentsMember97513000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000RealEstateLeasingBusinessReportableSegmentsMember5004000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000ExternalSalesBusinessReportableSegmentsMember-9369000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000OnsenFacilityBusinessReportableSegmentsMember37000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember93186000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember-56673000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember36513000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E03451-000FoodServiceBusinessReportableSegmentsMember1321450000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E03451-000RealEstateLeasingBusinessReportableSegmentsMember407936000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E03451-000ExternalSalesBusinessReportableSegmentsMember14393000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E03451-000OnsenFacilityBusinessReportableSegmentsMember6720000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1750501000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_ReconcilingItemsMember240562000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1991063000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000FoodServiceBusinessReportableSegmentsMember28684000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000RealEstateLeasingBusinessReportableSegmentsMember14295000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000ExternalSalesBusinessReportableSegmentsMember110000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000OnsenFacilityBusinessReportableSegmentsMember-JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember43090000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember4767000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember47857000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000FoodServiceBusinessReportableSegmentsMember66000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000RealEstateLeasingBusinessReportableSegmentsMember-JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000ExternalSalesBusinessReportableSegmentsMember-JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000OnsenFacilityBusinessReportableSegmentsMember-JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember66000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember-JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember66000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000FoodServiceBusinessReportableSegmentsMember21680000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000RealEstateLeasingBusinessReportableSegmentsMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000ExternalSalesBusinessReportableSegmentsMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000OnsenFacilityBusinessReportableSegmentsMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember21680000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember670000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember22351000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000FoodServiceBusinessReportableSegmentsMember1282094000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000RealEstateLeasingBusinessReportableSegmentsMember35133000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000ExternalSalesBusinessReportableSegmentsMember32683000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E03451-000OnsenFacilityBusinessReportableSegmentsMember110272000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass