Half-year report · Q2
3358.TEDINET S100URWL
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥714m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥697m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥11m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥4m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥28m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥72m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥28m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥44m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥24m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥38m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥41m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥505m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥486m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥232m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥211m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥232m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥211m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥151m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥709m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥42m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥54m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥23m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥26m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥7m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥3m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥578m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥583m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.77 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.23 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.34 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.74 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.19 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.29 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,151,900 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,142,200 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,123,700 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥33m |
| jpcrp040300-q2r_E03451-000External Sales Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12m |
| jpcrp040300-q2r_E03451-000External Sales Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12m |
| jpcrp040300-q2r_E03451-000External Sales Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥6m |
| jpcrp040300-q2r_E03451-000Food Service Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥633m |
| jpcrp040300-q2r_E03451-000Food Service Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥633m |
| jpcrp040300-q2r_E03451-000Food Service Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥46m |
| jpcrp040300-q2r_E03451-000Onsen Facility Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥52m |
| jpcrp040300-q2r_E03451-000Onsen Facility Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥52m |
| jpcrp040300-q2r_E03451-000Onsen Facility Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥986,000 |
| jpcrp040300-q2r_E03451-000Real Estate Leasing Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17m |
| jpcrp040300-q2r_E03451-000Real Estate Leasing Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17m |
| jpcrp040300-q2r_E03451-000Real Estate Leasing Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥714m |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥714m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥714m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥714m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥44m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥33m |
| jpcrp040300-q2r_E03451-000External Sales Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥13m |
| jpcrp040300-q2r_E03451-000External Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥13m |
| jpcrp040300-q2r_E03451-000External Sales Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥6m |
| jpcrp040300-q2r_E03451-000Food Service Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥622m |
| jpcrp040300-q2r_E03451-000Food Service Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥622m |
| jpcrp040300-q2r_E03451-000Food Service Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q2r_E03451-000Onsen Facility Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥46m |
| jpcrp040300-q2r_E03451-000Onsen Facility Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥46m |
| jpcrp040300-q2r_E03451-000Onsen Facility Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥3m |
| jpcrp040300-q2r_E03451-000Real Estate Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q2r_E03451-000Real Estate Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q2r_E03451-000Real Estate Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥697m |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥697m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥697m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥697m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥37m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 505279000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1363288000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1364583000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 840826000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 842121000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -722435000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -698831000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -18000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -18000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1481661000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1507854000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 16183000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 17061000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 16183000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 17061000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7008000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 7513000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1504852000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1532428000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1991063000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2037708000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 697087000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 713735000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 351010000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 356516000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 346077000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 357219000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 341846000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 346409000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 4231000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 10810000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 283000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 260000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on insurance claims noi | Prior1YTDDuration_NonConsolidatedMember | 16780000 | JPY |
| Gain on insurance claims noi | CurrentYTDDuration_NonConsolidatedMember | 1130000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 12013000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 12009000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4248000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2815000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 33325000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 16215000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1398000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | -1190000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | -1999000 | JPY |
| Penalty noe | Prior1YTDDuration_NonConsolidatedMember | 135000 | JPY |
| Penalty noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 68000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |