Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥1.1bn2023-04-01 → 2023-12-31StandaloneNet sales
Revenue¥1.4bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥1.1bn2022-04-01 → 2022-12-31StandaloneNet sales
Operating income¥26m2023-04-01 → 2023-12-31StandaloneOperating income
Operating income−¥37m2022-04-01 → 2022-12-31StandaloneOperating income
Ordinary income¥58m2023-04-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥449,0002022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥17m2022-04-01 → 2022-12-31StandaloneOrdinary income
Profit before tax¥17m2023-04-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥68m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥11m2023-04-01 → 2023-12-31StandaloneProfit loss
Net income¥36m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income¥56m2022-04-01 → 2022-12-31StandaloneProfit loss
Total assets¥2.0bnat 2023-12-31StandaloneAssets
Total assets¥2.6bnat 2023-03-31StandaloneAssets
Total assets¥2.6bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥505mat 2023-12-31StandaloneLiabilities
Total liabilities¥1.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥146mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥709mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥1.782023-04-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.882023-10-01 → 2023-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.852022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.252022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.92022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.742023-04-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.782022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.22022-04-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio74.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,129,200at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,091,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,076,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-12-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-12-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-12-31¥334,000
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥40m
jpcrp040300-q3r_E03451-000External Sales Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥30m
jpcrp040300-q3r_E03451-000External Sales Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥30m
jpcrp040300-q3r_E03451-000External Sales Businessreportable segmentsegment profit2023-04-01 → 2023-12-31−¥7m
jpcrp040300-q3r_E03451-000Food Service Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥933m
jpcrp040300-q3r_E03451-000Food Service Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥933m
jpcrp040300-q3r_E03451-000Food Service Businessreportable segmentsegment profit2023-04-01 → 2023-12-31¥70m
jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥73m
jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥73m
jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segmentsegment profit2023-04-01 → 2023-12-31−¥286,000
jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segmentrevenue2023-04-01 → 2023-12-31¥25m
jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segmentrevenue external2023-04-01 → 2023-12-31¥25m
jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segmentsegment profit2023-04-01 → 2023-12-31¥3m
—segment totalrevenue2023-04-01 → 2023-12-31¥1.1bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥1.1bn
—segment totalsegment profit2023-04-01 → 2023-12-31¥66m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-12-31¥66m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥667,000
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥51m
jpcrp040300-q3r_E03451-000External Sales Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥33m
jpcrp040300-q3r_E03451-000External Sales Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥33m
jpcrp040300-q3r_E03451-000External Sales Businessreportable segmentsegment profit2022-04-01 → 2022-12-31−¥9m
jpcrp040300-q3r_E03451-000Food Service Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥929m
jpcrp040300-q3r_E03451-000Food Service Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥929m
jpcrp040300-q3r_E03451-000Food Service Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥36m
jpcrp040300-q3r_E03451-000Hygiene Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥3m
jpcrp040300-q3r_E03451-000Hygiene Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥3m
jpcrp040300-q3r_E03451-000Hygiene Businessreportable segmentsegment profit2022-04-01 → 2022-12-31−¥6m
jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥68m
jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥68m
jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segmentsegment profit2022-04-01 → 2022-12-31−¥12m
jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥26m
jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥26m
jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥3m
—segment totalrevenue2022-04-01 → 2022-12-31¥1.1bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥1.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥13m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥13m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 369
ItemContextValueUnit
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember-JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember19169000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember4266000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember184000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember148000JPY
Other clPrior1YearInstant_NonConsolidatedMember230191000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember165021000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember783586000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember261814000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember125796000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember-JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember55772000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember56686000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember38142000JPY
Provision for directors retirement benefitsCurrentQuarterInstant_NonConsolidatedMember31134000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember64870000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember65611000JPY
Other nclPrior1YearInstant_NonConsolidatedMember81237000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember89380000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember365818000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember242812000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1149404000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember504627000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1356453000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1361552000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember833991000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember839091000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-760047000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember-749104000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-18000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-18000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1430378000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember1451520000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-509000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember14537000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-509000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember14537000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember5912000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember6771000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1435781000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember1472829000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2585185000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember1977456000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1061931000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember1063899000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember528588000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember536056000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember533342000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember527842000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember570769000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass