Quarterly report · Q3
3358.TEDINET S100Q8G1
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥978m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥37m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥30m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥17m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥68m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥25m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥56m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥83m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥19m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥2.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥704m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥434m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.25 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.9 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.68 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.2 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.49 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.2 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.18 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,076,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,073,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,073,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥667,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥51m |
| jpcrp040300-q3r_E03451-000External Sales Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E03451-000External Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E03451-000External Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥9m |
| jpcrp040300-q3r_E03451-000Food Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥929m |
| jpcrp040300-q3r_E03451-000Food Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥929m |
| jpcrp040300-q3r_E03451-000Food Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥36m |
| jpcrp040300-q3r_E03451-000Hygiene Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E03451-000Hygiene Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E03451-000Hygiene Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥6m |
| jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥68m |
| jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥68m |
| jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥12m |
| jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥587,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥587,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥222,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥59m |
| jpcrp040300-q3r_E03451-000External Sales Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥37m |
| jpcrp040300-q3r_E03451-000External Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥37m |
| jpcrp040300-q3r_E03451-000External Sales Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥3m |
| jpcrp040300-q3r_E03451-000Food Service Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥848m |
| jpcrp040300-q3r_E03451-000Food Service Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥848m |
| jpcrp040300-q3r_E03451-000Food Service Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥54m |
| jpcrp040300-q3r_E03451-000Hygiene Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E03451-000Hygiene Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E03451-000Hygiene Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥15m |
| jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥52m |
| jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥52m |
| jpcrp040300-q3r_E03451-000Onsen Facility Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥11m |
| jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥28m |
| jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥28m |
| jpcrp040300-q3r_E03451-000Real Estate Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥978m |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥978m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥978m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥978m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥29m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 496369000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 528588000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 481786000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 533342000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 511406000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 570769000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -29620000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -37426000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 706000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 793000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on insurance claims noi | Prior1YTDDuration_NonConsolidatedMember | 8373000 | JPY |
| Gain on insurance claims noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 37140000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 9558000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 6912000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 10439000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6348000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6213000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 59481000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 27005000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6218000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4741000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | -2430000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | -1961000 | JPY |
| Penalty noe | Prior1YTDDuration_NonConsolidatedMember | 68000 | JPY |
| Penalty noe | CurrentYTDDuration_NonConsolidatedMember | 1511000 | JPY |
| Extraordinary loss due to closing and other noe | Prior1YTDDuration_NonConsolidatedMember | 3747000 | JPY |
| Extraordinary loss due to closing and other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Disaster repair expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Disaster repair expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2597000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 226000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 59000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 7830000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 6950000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 22030000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -17371000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 150000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 83745000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration_NonConsolidatedMember | 3670000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other ei | CurrentYTDDuration_NonConsolidatedMember | 3166000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 3820000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 86911000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 746000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 709000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 928000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |