Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 94
MetricValuePeriodScopeSource row
Revenue¥1.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥46m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥95m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥4m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥74m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥282m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥145m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥190m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥187m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥76m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥6m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income (owners)−¥264m2017-04-01 → 2018-03-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income−¥83m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥483,0002020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥357m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥77m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥296m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.7bnat 2022-03-31StandaloneAssets
Total assets¥2.9bnat 2021-03-31StandaloneAssets
Total assets¥2.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥434mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥478mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥434mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥478mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥85mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥240mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥341mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥61m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥70m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥25m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥53m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥38m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥35m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥199m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥137m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥115m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥99m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥70m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥124m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥267m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥148m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥84m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-13.682021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.092020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-92.212019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.832018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.082017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-76.532017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.092020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥228.02at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥243.33at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥289.72at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥385.75at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥413.67at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥414.47at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-5.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-27.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-15.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE-17.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,073,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,073,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,873,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,873,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,873,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees67at 2022-03-31StandaloneNumber of employees
Employees71at 2021-03-31StandaloneNumber of employees
Employees74at 2020-03-31dStandaloneNumber of employees
Employees79at 2019-03-31dStandaloneNumber of employees
Employees87at 2018-03-31dStandaloneNumber of employees
Employees86at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 100
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥971,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥971,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥265,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥382,000
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥12m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥531m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥78m
External Sales Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥110,000
External Sales Businessreportable segmentemployeesat 2022-03-313 pure
External Sales Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥46m
External Sales Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥46m
External Sales Businessreportable segmentsegment assetsat 2022-03-31¥20m
External Sales Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥5m
Food Service Businessreportable segmentcapex2021-04-01 → 2022-03-31¥30m
Food Service Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥53m
Food Service Businessreportable segmentemployeesat 2022-03-3144 pure
Food Service Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Food Service Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Food Service Businessreportable segmentsegment assetsat 2022-03-31¥1.6bn
Food Service Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥66m
Hygiene Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1m
Hygiene Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥307,000
Hygiene Businessreportable segmentemployeesat 2022-03-312 pure
Hygiene Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥17m
Hygiene Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥17m
Hygiene Businessreportable segmentsegment assetsat 2022-03-31¥882,000
Hygiene Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥20m
Onsen Facility Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥70,000
Onsen Facility Businessreportable segmentemployeesat 2022-03-318 pure
Onsen Facility Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥75m
Onsen Facility Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥75m
Onsen Facility Businessreportable segmentsegment assetsat 2022-03-31¥1m
Onsen Facility Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥15m
Real Estate Leasing Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Real Estate Leasing Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥37m
Real Estate Leasing Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥37m
Real Estate Leasing Businessreportable segmentsegment assetsat 2022-03-31¥603m
Real Estate Leasing Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥5m
—segment totalcapex2021-04-01 → 2022-03-31¥32m
—segment totaldepreciation2021-04-01 → 2022-03-31¥66m
—segment totalemployeesat 2022-03-3157 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥1.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.3bn
—segment totalsegment assetsat 2022-03-31¥2.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥31m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥32m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥66m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥32m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-03-31¥265,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥1m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥729,000
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥628m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥69m
External Sales Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥110,000
External Sales Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥50m
External Sales Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥50m
External Sales Businessreportable segmentsegment assetsat 2021-03-31¥11m
External Sales Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥4m
Food Service Businessreportable segmentcapex2020-04-01 → 2021-03-31¥29m
Food Service Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥52m
Food Service Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.1bn
Food Service Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.1bn
Food Service Businessreportable segmentsegment assetsat 2021-03-31¥1.6bn
Food Service Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥3m
Hygiene Businessreportable segmentcapex2020-04-01 → 2021-03-31¥46m
Hygiene Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥5m
Hygiene Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥35m
Hygiene Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥35m
Hygiene Businessreportable segmentsegment assetsat 2021-03-31¥3m
Hygiene Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥14m
Onsen Facility Businessreportable segmentcapex2020-04-01 → 2021-03-31¥265,000
Onsen Facility Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥88,000
Onsen Facility Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥63m
Onsen Facility Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥63m
Onsen Facility Businessreportable segmentsegment assetsat 2021-03-31¥10m
Onsen Facility Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥14m
Real Estate Leasing Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥17m
Real Estate Leasing Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥34m
Real Estate Leasing Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥34m
Real Estate Leasing Businessreportable segmentsegment assetsat 2021-03-31¥594m
Real Estate Leasing Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥2m
—segment totalcapex2020-04-01 → 2021-03-31¥75m
—segment totaldepreciation2020-04-01 → 2021-03-31¥74m
—segment totalrevenue2020-04-01 → 2021-03-31¥1.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥1.3bn
—segment totalsegment assetsat 2021-03-31¥2.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥28m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥75m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥74m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥26m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,227
ItemContextValueUnit
AssetsCurrentYearInstant_NonConsolidatedMember2716311000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember53752000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember59281000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember100000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember179688000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember210698000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember86885000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember70682000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember22671000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember34602000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember10460000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember13151000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember4774000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember6940000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember-JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember391000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember5009000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember10872000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember106089000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember89416000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember571000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember571000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember340000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember47000JPY
Provision for point card certificates clPrior1YearInstant_NonConsolidatedMember413000JPY
Provision for point card certificates clCurrentYearInstant_NonConsolidatedMember-JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember2107000JPY
Asset retirement obligations clCurrentYearInstant_NonConsolidatedMember2154000JPY
Other clPrior1YearInstant_NonConsolidatedMember173000JPY
Other clCurrentYearInstant_NonConsolidatedMember184000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember572938000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember598993000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember570266000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember469452000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember50292000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember52474000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember37351000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember38142000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember70219000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember77226000JPY
Other nclPrior1YearInstant_NonConsolidatedMember92905000JPY
Other nclCurrentYearInstant_NonConsolidatedMember90759000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember821034000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember728055000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1393972000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1327049000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1354050000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1354050000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember799750000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass