Half-year report · HY
3355.TEDINET S100YUBT
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥88.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥92.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥89.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥84.7bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.7bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥40.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥52.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥49.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.0bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.3bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥620m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥138.99 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.56 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.67 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥904m |
| Asia Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥21.9bn |
| Asia Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥21.3bn |
| Asia Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥647m |
| Asia Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Europe South America And Oceania Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥4.9bn |
| Europe South America And Oceania Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥3.9bn |
| Europe South America And Oceania Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.0bn |
| Europe South America And Oceania Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥375m |
| Industrial Materials Asia Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥16.3bn |
| Industrial Materials Asia Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥15.7bn |
| Industrial Materials Asia Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥638m |
| Industrial Materials Asia Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| North America Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥26.3bn |
| North America Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥26.2bn |
| North America Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥85m |
| North America Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Other Businesses Asia Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥283m |
| Other Businesses Asia Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥274m |
| Other Businesses Asia Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥8m |
| Other Businesses Asia Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥20m |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.3bn |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.3bn |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥10,000 |
| Sports And Construction Facility Materials Asia Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥361m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥53.1bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥51.3bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥693m |
| Asia Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥17.5bn |
| Asia Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥17.0bn |
| Asia Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥514m |
| Asia Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| Europe South America And Oceania Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.7bn |
| Europe South America And Oceania Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.0bn |
| Europe South America And Oceania Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥680m |
| Europe South America And Oceania Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥213m |
| Industrial Materials Asia Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥12.5bn |
| Industrial Materials Asia Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥12.0bn |
| Industrial Materials Asia Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥506m |
| Industrial Materials Asia Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| North America Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥23.4bn |
| North America Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥23.3bn |
| North America Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥60m |
| North America Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Other Businesses Asia Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥222m |
| Other Businesses Asia Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥214m |
| Other Businesses Asia Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥8m |
| Other Businesses Asia Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥17m |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.7bn |
| Sports And Construction Facility Materials Asia Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.7bn |
| Sports And Construction Facility Materials Asia Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥373m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥44.5bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥43.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Subtotal ope cf | Prior1InterimDuration | 4179249000 | JPY |
| Subtotal ope cf | InterimDuration | 3139430000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 500483000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 466099000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -63457000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -164770000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1459624000 | JPY |
| Income taxes paid ope cf | InterimDuration | -241923000 | JPY |
| Settlement package paid ope cf | Prior1InterimDuration | － | JPY |
| Settlement package paid ope cf | InterimDuration | -213734000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 3156650000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 2985101000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 10235000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 69150000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -2330636000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -1810958000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -17375000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -41113000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 52525000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -14729000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -13087000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 47740000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 400000 | JPY |
| Collection of short term loans receivable inv cf | Prior1InterimDuration | 35000000 | JPY |
| Collection of short term loans receivable inv cf | InterimDuration | － | JPY |
| Purchase of investments in subsidiaries inv cf | Prior1InterimDuration | -1153334000 | JPY |
| Purchase of investments in subsidiaries inv cf | InterimDuration | － | JPY |
| Other net inv cf | Prior1InterimDuration | 1690000 | JPY |
| Other net inv cf | InterimDuration | 857000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -3421410000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -1742226000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 7035000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -491682000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 6000000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 2000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -858078000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -1310270000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | － | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -143000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1InterimDuration | 6377000 | JPY |
| Proceeds from sales of treasury stock fin cf | InterimDuration | － | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -636140000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -665589000 | JPY |
| Other net fin cf | Prior1InterimDuration | -79998000 | JPY |
| Other net fin cf | InterimDuration | -151861000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 4439195000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -619547000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -148382000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 102802000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |