Quarterly report · Q3
3353.TEDINET S100SM34
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.8bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥33.9bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.4bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥706m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥888m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥998m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥812m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥760m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥597m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥847m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥623m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥32.8bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.4bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥14.9bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥13.4bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥216.2 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.93 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥202.2 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.34 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥670m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥670m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥544m |
| jpcrp040300-q3r_E03443-000Dispensing Pharmacyreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥17.7bn |
| jpcrp040300-q3r_E03443-000Dispensing Pharmacyreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥17.7bn |
| jpcrp040300-q3r_E03443-000Dispensing Pharmacyreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E03443-000Health Carereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥5.8bn |
| jpcrp040300-q3r_E03443-000Health Carereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥5.8bn |
| jpcrp040300-q3r_E03443-000Health Carereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥450,000 |
| jpcrp040300-q3r_E03443-000Health Carereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥160m |
| jpcrp040300-q3r_E03443-000Medical Products Wholesalereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥5.7bn |
| jpcrp040300-q3r_E03443-000Medical Products Wholesalereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E03443-000Medical Products Wholesalereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥666m |
| jpcrp040300-q3r_E03443-000Medical Products Wholesalereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥99m |
| jpcrp040300-q3r_E03443-000Real Estatereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥140m |
| jpcrp040300-q3r_E03443-000Real Estatereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥136m |
| jpcrp040300-q3r_E03443-000Real Estatereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥3m |
| jpcrp040300-q3r_E03443-000Real Estatereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥670m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥744m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥744m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥557m |
| jpcrp040300-q3r_E03443-000Dispensing Pharmacyreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥17.3bn |
| jpcrp040300-q3r_E03443-000Dispensing Pharmacyreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥17.3bn |
| jpcrp040300-q3r_E03443-000Dispensing Pharmacyreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E03443-000Health Carereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥5.8bn |
| jpcrp040300-q3r_E03443-000Health Carereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥5.8bn |
| jpcrp040300-q3r_E03443-000Health Carereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥450,000 |
| jpcrp040300-q3r_E03443-000Health Carereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥35m |
| jpcrp040300-q3r_E03443-000Medical Products Wholesalereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥2.9bn |
| jpcrp040300-q3r_E03443-000Medical Products Wholesalereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥2.2bn |
| jpcrp040300-q3r_E03443-000Medical Products Wholesalereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥742m |
| jpcrp040300-q3r_E03443-000Medical Products Wholesalereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥29m |
| jpcrp040300-q3r_E03443-000Real Estatereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥142m |
| jpcrp040300-q3r_E03443-000Real Estatereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥140m |
| jpcrp040300-q3r_E03443-000Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1m |
| jpcrp040300-q3r_E03443-000Real Estatereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥744m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 311800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0766 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 311800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 311800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0766 | |
| Cash and deposits | Prior1YearInstant | 6443169000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7811683000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 5009077000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 7394171000 | JPY |
| Merchandise | Prior1YearInstant | 1228229000 | JPY |
| Merchandise | CurrentQuarterInstant | 1809780000 | JPY |
| Other ca | Prior1YearInstant | 561431000 | JPY |
| Other ca | CurrentQuarterInstant | 1086101000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2388000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2388000 | JPY |
| Current assets | Prior1YearInstant | 13239518000 | JPY |
| Current assets | CurrentQuarterInstant | 18099348000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5506241000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5278275000 | JPY |
| Land | Prior1YearInstant | 3762342000 | JPY |
| Land | CurrentQuarterInstant | 3759352000 | JPY |
| Other net ppe | Prior1YearInstant | 318822000 | JPY |
| Other net ppe | CurrentQuarterInstant | 401598000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9587406000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 9439226000 | JPY |
| Goodwill | Prior1YearInstant | 1296414000 | JPY |
| Goodwill | CurrentQuarterInstant | 1161374000 | JPY |
| Other ia | Prior1YearInstant | 182529000 | JPY |
| Other ia | CurrentQuarterInstant | 170289000 | JPY |
| Intangible assets | Prior1YearInstant | 1478943000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1331663000 | JPY |
| Investment securities | Prior1YearInstant | 1320428000 | JPY |
| Investment securities | CurrentQuarterInstant | 1677873000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1047449000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1069693000 | JPY |
| Other ioa | Prior1YearInstant | 832031000 | JPY |
| Other ioa | CurrentQuarterInstant | 1147725000 | JPY |
| Investments and other assets | Prior1YearInstant | 3199908000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3895291000 | JPY |
| Noncurrent assets | Prior1YearInstant | 14266258000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14666182000 | JPY |
| Assets | Prior1YearInstant | 27505776000 | JPY |
| Assets | CurrentQuarterInstant | 32765530000 | JPY |
| Notes payable trade | Prior1YearInstant | 45553000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 100384000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3393285000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4937175000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | － | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 191969000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |