Tokyo Tape
Sign in
← Medical Ikkou Group

Quarterly report · Q2

3353.TEDINET S100PCTW
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥17.0bn2022-03-01 → 2022-08-31Cons.Net sales
Revenue¥33.6bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Revenue¥16.8bn2021-03-01 → 2021-08-31Cons.Net sales
Operating income¥466m2022-03-01 → 2022-08-31Cons.Operating income
Operating income¥645m2021-03-01 → 2021-08-31Cons.Operating income
Ordinary income¥598m2022-03-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥1.4bn2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥682m2021-03-01 → 2021-08-31Cons.Ordinary income
Profit before tax¥624m2022-03-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥781m2021-03-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)¥374m2022-03-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥852m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥444m2021-03-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income¥386m2022-03-01 → 2022-08-31Cons.Profit loss
Net income¥452m2021-03-01 → 2021-08-31Cons.Profit loss
Total assets¥28.3bnat 2022-08-31Cons.Assets
Total assets¥29.1bnat 2022-02-28Cons.Assets
Total assets¥30.2bnat 2021-08-31Cons.Total assets (5-year summary)
Total liabilities¥16.1bnat 2022-08-31Cons.Liabilities
Total liabilities¥17.2bnat 2022-02-28Cons.Liabilities
Net assets / equity¥12.2bnat 2022-08-31Cons.Net assets
Net assets / equity¥11.9bnat 2022-02-28Cons.Net assets
Net assets / equity¥11.6bnat 2021-08-31Cons.Net assets (5-year summary)
Cash and deposits¥7.0bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥8.0bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥6.8bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥7.8bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2021-02-28dCons.Cash and cash equivalents
Operating cash flow¥496m2022-03-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥334m2021-03-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥291m2022-03-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥216m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2021-03-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.2bn2022-03-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥65m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2021-03-01 → 2021-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥99.652022-03-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.262022-06-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥226.922021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.222021-03-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.132021-06-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio41.2%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2021-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-03-01 → 2022-08-31−¥497m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2022-08-31−¥497m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2022-08-31−¥385m
jpcrp040300-q2r_E03443-000Dispensing Pharmacyreportable segmentrevenue2022-03-01 → 2022-08-31¥11.6bn
jpcrp040300-q2r_E03443-000Dispensing Pharmacyreportable segmentrevenue external2022-03-01 → 2022-08-31¥11.6bn
jpcrp040300-q2r_E03443-000Dispensing Pharmacyreportable segmentsegment profit2022-03-01 → 2022-08-31¥736m
jpcrp040300-q2r_E03443-000Health Carereportable segmentrevenue2022-03-01 → 2022-08-31¥3.9bn
jpcrp040300-q2r_E03443-000Health Carereportable segmentrevenue external2022-03-01 → 2022-08-31¥3.9bn
jpcrp040300-q2r_E03443-000Health Carereportable segmentrevenue intersegment2022-03-01 → 2022-08-31¥300,000
jpcrp040300-q2r_E03443-000Health Carereportable segmentsegment profit2022-03-01 → 2022-08-31¥35m
jpcrp040300-q2r_E03443-000Medical Products Wholesalereportable segmentrevenue2022-03-01 → 2022-08-31¥1.9bn
jpcrp040300-q2r_E03443-000Medical Products Wholesalereportable segmentrevenue external2022-03-01 → 2022-08-31¥1.4bn
jpcrp040300-q2r_E03443-000Medical Products Wholesalereportable segmentrevenue intersegment2022-03-01 → 2022-08-31¥495m
jpcrp040300-q2r_E03443-000Medical Products Wholesalereportable segmentsegment profit2022-03-01 → 2022-08-31¥20m
jpcrp040300-q2r_E03443-000Real Estatereportable segmentrevenue2022-03-01 → 2022-08-31¥95m
jpcrp040300-q2r_E03443-000Real Estatereportable segmentrevenue external2022-03-01 → 2022-08-31¥94m
jpcrp040300-q2r_E03443-000Real Estatereportable segmentrevenue intersegment2022-03-01 → 2022-08-31¥876,000
jpcrp040300-q2r_E03443-000Real Estatereportable segmentsegment profit2022-03-01 → 2022-08-31¥61m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2022-08-31¥17.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2022-08-31¥17.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-03-01 → 2022-08-31¥497m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2022-08-31¥851m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2021-08-31−¥545m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2021-08-31−¥545m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2021-08-31−¥347m
jpcrp040300-q2r_E03443-000Dispensing Pharmacyreportable segmentrevenue2021-03-01 → 2021-08-31¥11.3bn
jpcrp040300-q2r_E03443-000Dispensing Pharmacyreportable segmentrevenue external2021-03-01 → 2021-08-31¥11.3bn
jpcrp040300-q2r_E03443-000Dispensing Pharmacyreportable segmentsegment profit2021-03-01 → 2021-08-31¥731m
jpcrp040300-q2r_E03443-000Health Carereportable segmentrevenue2021-03-01 → 2021-08-31¥3.9bn
jpcrp040300-q2r_E03443-000Health Carereportable segmentrevenue external2021-03-01 → 2021-08-31¥3.9bn
jpcrp040300-q2r_E03443-000Health Carereportable segmentrevenue intersegment2021-03-01 → 2021-08-31¥300,000
jpcrp040300-q2r_E03443-000Health Carereportable segmentsegment profit2021-03-01 → 2021-08-31¥146m
jpcrp040300-q2r_E03443-000Medical Products Wholesalereportable segmentrevenue2021-03-01 → 2021-08-31¥2.0bn
jpcrp040300-q2r_E03443-000Medical Products Wholesalereportable segmentrevenue external2021-03-01 → 2021-08-31¥1.4bn
jpcrp040300-q2r_E03443-000Medical Products Wholesalereportable segmentrevenue intersegment2021-03-01 → 2021-08-31¥543m
jpcrp040300-q2r_E03443-000Medical Products Wholesalereportable segmentsegment profit2021-03-01 → 2021-08-31¥50m
jpcrp040300-q2r_E03443-000Real Estatereportable segmentrevenue2021-03-01 → 2021-08-31¥117m
jpcrp040300-q2r_E03443-000Real Estatereportable segmentrevenue external2021-03-01 → 2021-08-31¥116m
jpcrp040300-q2r_E03443-000Real Estatereportable segmentrevenue intersegment2021-03-01 → 2021-08-31¥960,000
jpcrp040300-q2r_E03443-000Real Estatereportable segmentsegment profit2021-03-01 → 2021-08-31¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2021-08-31¥17.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2021-08-31¥16.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-03-01 → 2021-08-31¥545m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2021-08-31¥992m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 501
ItemContextValueUnit
Current assetsPrior1YearInstant14577486000JPY
Current assetsCurrentQuarterInstant14024505000JPY
Buildings and structures netPrior1YearInstant5825315000JPY
Buildings and structures netCurrentQuarterInstant5643487000JPY
LandPrior1YearInstant3739216000JPY
LandCurrentQuarterInstant3762841000JPY
Other net ppePrior1YearInstant299973000JPY
Other net ppeCurrentQuarterInstant349733000JPY
Property plant and equipmentPrior1YearInstant9864505000JPY
Property plant and equipmentCurrentQuarterInstant9756062000JPY
GoodwillPrior1YearInstant1536222000JPY
GoodwillCurrentQuarterInstant1428584000JPY
Other iaPrior1YearInstant177185000JPY
Other iaCurrentQuarterInstant170305000JPY
Intangible assetsPrior1YearInstant1713408000JPY
Intangible assetsCurrentQuarterInstant1598890000JPY
Investment securitiesPrior1YearInstant1104507000JPY
Investment securitiesCurrentQuarterInstant1092704000JPY
Lease and guarantee depositsPrior1YearInstant906042000JPY
Lease and guarantee depositsCurrentQuarterInstant934639000JPY
Other ioaPrior1YearInstant928306000JPY
Other ioaCurrentQuarterInstant901361000JPY
Investments and other assetsPrior1YearInstant2938856000JPY
Investments and other assetsCurrentQuarterInstant2928705000JPY
Noncurrent assetsPrior1YearInstant14516769000JPY
Noncurrent assetsCurrentQuarterInstant14283657000JPY
AssetsPrior1YearInstant29094256000JPY
AssetsCurrentQuarterInstant28308163000JPY
Notes payable tradePrior1YearInstant46847000JPY
Notes payable tradeCurrentQuarterInstant40442000JPY
Accounts payable tradePrior1YearInstant3434630000JPY
Accounts payable tradeCurrentQuarterInstant3409073000JPY
Short term loans payablePrior1YearInstant170000000JPY
Short term loans payableCurrentQuarterInstant160000000JPY
Current portion of long term loans payablePrior1YearInstant3562395000JPY
Current portion of long term loans payableCurrentQuarterInstant3318917000JPY
Income taxes payablePrior1YearInstant279828000JPY
Income taxes payableCurrentQuarterInstant218269000JPY
Provision for bonusesPrior1YearInstant226908000JPY
Provision for bonusesCurrentQuarterInstant247801000JPY
Other clPrior1YearInstant695487000JPY
Other clCurrentQuarterInstant837027000JPY
Current liabilitiesPrior1YearInstant8416097000JPY
Current liabilitiesCurrentQuarterInstant8231531000JPY
Long term loans payablePrior1YearInstant7372883000JPY
Long term loans payableCurrentQuarterInstant6550092000JPY
Lease obligations nclPrior1YearInstant207131000JPY
Lease obligations nclCurrentQuarterInstant199177000JPY
Net defined benefit liabilityPrior1YearInstant761406000JPY
Net defined benefit liabilityCurrentQuarterInstant778186000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2021-03-01/2021-08-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-08-31pass